| 樓價： |
$2,451,000.00 |
|
|
| 首期： |
$735,300.00 |
| |
| 貸款金額： |
$1,715,700.00 |
全期供款共： |
$2,752,479.52 |
| 每月供款額： |
$9,174.93 (4.125厘息計供300期) |
全期利息共： |
$1,036,779.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,225.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$24,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,156.72 |
$15,030.24 |
$11,733.01 |
$10,268.37 |
$7,890.41 |
$6,466.00 |
$5,518.37 |
| 1.500 |
$21,528.83 |
$15,405.53 |
$12,112.07 |
$10,650.09 |
$8,279.03 |
$6,861.71 |
$5,921.23 |
| 2.000 |
$21,905.09 |
$15,786.75 |
$12,498.82 |
$11,040.68 |
$8,679.44 |
$7,272.07 |
$6,341.56 |
| 2.500 |
$22,285.50 |
$16,173.89 |
$12,893.25 |
$11,440.10 |
$9,091.54 |
$7,696.92 |
$6,779.09 |
| 3.000 |
$22,670.06 |
$16,566.93 |
$13,295.32 |
$11,848.31 |
$9,515.23 |
$8,136.04 |
$7,233.46 |
| 3.500 |
$23,058.75 |
$16,965.85 |
$13,704.99 |
$12,265.24 |
$9,950.37 |
$8,589.20 |
$7,704.26 |
| 4.000 |
$23,451.57 |
$17,370.63 |
$14,122.20 |
$12,690.83 |
$10,396.80 |
$9,056.10 |
$8,191.01 |
| 4.125 |
$23,550.42 |
$17,472.74 |
$14,227.68 |
$12,798.57 |
$10,510.16 |
|
$8,315.14 |
| 4.500 |
$23,848.51 |
$17,781.24 |
$14,546.92 |
$13,124.99 |
$10,854.37 |
$9,536.42 |
$8,693.20 |
| 5.000 |
$24,249.55 |
$18,197.66 |
$14,979.09 |
$13,567.65 |
$11,322.86 |
$10,029.81 |
$9,210.25 |
| 5.500 |
$24,654.68 |
$18,619.85 |
$15,418.63 |
$14,018.70 |
$11,802.08 |
$10,535.90 |
$9,741.56 |
| 6.000 |
$25,063.90 |
$19,047.79 |
$15,865.48 |
$14,478.05 |
$12,291.81 |
$11,054.28 |
$10,286.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
