| 樓價： |
$24,486,000.00 |
|
|
| 首期： |
$7,345,800.00 |
| |
| 貸款金額： |
$17,140,200.00 |
全期供款共： |
$27,497,843.17 |
| 每月供款額： |
$91,659.48 (4.125厘息計供300期) |
全期利息共： |
$10,357,643.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,243.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,040,655.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$211,360.04 |
$150,155.22 |
$117,215.23 |
$102,583.16 |
$78,826.80 |
$64,596.69 |
$55,129.66 |
| 1.500 |
$215,077.45 |
$153,904.43 |
$121,002.08 |
$106,396.60 |
$82,709.25 |
$68,549.89 |
$59,154.29 |
| 2.000 |
$218,836.39 |
$157,712.90 |
$124,865.85 |
$110,298.68 |
$86,709.42 |
$72,649.48 |
$63,353.52 |
| 2.500 |
$222,636.80 |
$161,580.50 |
$128,806.28 |
$114,289.00 |
$90,826.42 |
$76,893.81 |
$67,724.51 |
| 3.000 |
$226,478.61 |
$165,507.05 |
$132,823.01 |
$118,367.07 |
$95,059.14 |
$81,280.77 |
$72,263.77 |
| 3.500 |
$230,361.73 |
$169,492.35 |
$136,915.66 |
$122,532.30 |
$99,406.26 |
$85,807.88 |
$76,967.16 |
| 4.000 |
$234,286.07 |
$173,536.19 |
$141,083.76 |
$126,783.99 |
$103,866.24 |
$90,472.29 |
$81,829.94 |
| 4.125 |
$235,273.59 |
$174,556.27 |
$142,137.51 |
$127,860.34 |
$104,998.67 |
|
$83,069.93 |
| 4.500 |
$238,251.54 |
$177,638.31 |
$145,326.79 |
$131,121.38 |
$108,437.37 |
$95,270.80 |
$86,846.88 |
| 5.000 |
$242,258.03 |
$181,798.41 |
$149,644.18 |
$135,543.61 |
$113,117.73 |
$100,199.90 |
$92,012.30 |
| 5.500 |
$246,305.41 |
$186,016.21 |
$154,035.29 |
$140,049.74 |
$117,905.26 |
$105,255.82 |
$97,320.17 |
| 6.000 |
$250,393.55 |
$190,291.36 |
$158,499.45 |
$144,638.75 |
$122,797.72 |
$110,434.55 |
$102,764.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
