| 樓價： |
$24,476,000.00 |
|
|
| 首期： |
$7,342,800.00 |
| |
| 貸款金額： |
$17,133,200.00 |
全期供款共： |
$27,486,613.14 |
| 每月供款額： |
$91,622.04 (4.125厘息計供300期) |
全期利息共： |
$10,353,413.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,238.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,040,230.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$211,273.72 |
$150,093.89 |
$117,167.36 |
$102,541.26 |
$78,794.61 |
$64,570.31 |
$55,107.14 |
| 1.500 |
$214,989.61 |
$153,841.57 |
$120,952.66 |
$106,353.14 |
$82,675.47 |
$68,521.89 |
$59,130.14 |
| 2.000 |
$218,747.02 |
$157,648.49 |
$124,814.86 |
$110,253.63 |
$86,674.00 |
$72,619.81 |
$63,327.64 |
| 2.500 |
$222,545.88 |
$161,514.51 |
$128,753.67 |
$114,242.33 |
$90,789.32 |
$76,862.40 |
$67,696.85 |
| 3.000 |
$226,386.11 |
$165,439.46 |
$132,768.77 |
$118,318.73 |
$95,020.32 |
$81,247.57 |
$72,234.26 |
| 3.500 |
$230,267.65 |
$169,423.13 |
$136,859.74 |
$122,482.26 |
$99,365.66 |
$85,772.84 |
$76,935.72 |
| 4.000 |
$234,190.39 |
$173,465.32 |
$141,026.14 |
$126,732.21 |
$103,823.82 |
$90,435.34 |
$81,796.52 |
| 4.125 |
$235,177.51 |
$174,484.98 |
$142,079.46 |
$127,808.12 |
$104,955.79 |
|
$83,036.01 |
| 4.500 |
$238,154.24 |
$177,565.76 |
$145,267.44 |
$131,067.83 |
$108,393.08 |
$95,231.89 |
$86,811.41 |
| 5.000 |
$242,159.09 |
$181,724.17 |
$149,583.06 |
$135,488.25 |
$113,071.54 |
$100,158.98 |
$91,974.72 |
| 5.500 |
$246,204.81 |
$185,940.24 |
$153,972.39 |
$139,992.54 |
$117,857.11 |
$105,212.84 |
$97,280.43 |
| 6.000 |
$250,291.29 |
$190,213.65 |
$158,434.72 |
$144,579.68 |
$122,747.57 |
$110,389.45 |
$102,722.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
