| 樓價： |
$24,475,000.00 |
|
|
| 首期： |
$7,342,500.00 |
| |
| 貸款金額： |
$17,132,500.00 |
全期供款共： |
$27,485,490.14 |
| 每月供款額： |
$91,618.30 (4.125厘息計供300期) |
全期利息共： |
$10,352,990.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,237.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,040,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$211,265.09 |
$150,087.76 |
$117,162.57 |
$102,537.07 |
$78,791.39 |
$64,567.67 |
$55,104.89 |
| 1.500 |
$214,980.83 |
$153,835.29 |
$120,947.72 |
$106,348.80 |
$82,672.09 |
$68,519.09 |
$59,127.72 |
| 2.000 |
$218,738.08 |
$157,642.05 |
$124,809.76 |
$110,249.13 |
$86,670.46 |
$72,616.84 |
$63,325.06 |
| 2.500 |
$222,536.78 |
$161,507.91 |
$128,748.41 |
$114,237.66 |
$90,785.61 |
$76,859.26 |
$67,694.09 |
| 3.000 |
$226,376.86 |
$165,432.70 |
$132,763.34 |
$118,313.90 |
$95,016.43 |
$81,244.25 |
$72,231.31 |
| 3.500 |
$230,258.24 |
$169,416.21 |
$136,854.15 |
$122,477.25 |
$99,361.60 |
$85,769.33 |
$76,932.58 |
| 4.000 |
$234,180.82 |
$173,458.23 |
$141,020.38 |
$126,727.03 |
$103,819.58 |
$90,431.65 |
$81,793.18 |
| 4.125 |
$235,167.90 |
$174,477.85 |
$142,073.66 |
$127,802.90 |
$104,951.50 |
|
$83,032.62 |
| 4.500 |
$238,144.51 |
$177,558.50 |
$145,261.50 |
$131,062.48 |
$108,388.65 |
$95,228.00 |
$86,807.86 |
| 5.000 |
$242,149.20 |
$181,716.74 |
$149,576.95 |
$135,482.72 |
$113,066.92 |
$100,154.89 |
$91,970.96 |
| 5.500 |
$246,194.76 |
$185,932.65 |
$153,966.10 |
$139,986.82 |
$117,852.29 |
$105,208.54 |
$97,276.45 |
| 6.000 |
$250,281.06 |
$190,205.87 |
$158,428.24 |
$144,573.77 |
$122,742.55 |
$110,384.94 |
$102,717.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
