| 樓價： |
$24,400,000.00 |
|
|
| 首期： |
$7,320,000.00 |
| |
| 貸款金額： |
$17,080,000.00 |
全期供款共： |
$27,401,264.94 |
| 每月供款額： |
$91,337.55 (4.125厘息計供300期) |
全期利息共： |
$10,321,264.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,037,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,617.70 |
$149,627.84 |
$116,803.55 |
$102,222.86 |
$78,549.95 |
$64,369.82 |
$54,936.03 |
| 1.500 |
$214,322.05 |
$153,363.88 |
$120,577.10 |
$106,022.91 |
$82,418.76 |
$68,309.12 |
$58,946.53 |
| 2.000 |
$218,067.79 |
$157,158.98 |
$124,427.30 |
$109,911.29 |
$86,404.87 |
$72,394.32 |
$63,131.01 |
| 2.500 |
$221,854.85 |
$161,012.99 |
$128,353.88 |
$113,887.60 |
$90,507.41 |
$76,623.74 |
$67,486.65 |
| 3.000 |
$225,683.17 |
$164,925.75 |
$132,356.51 |
$117,951.34 |
$94,725.27 |
$80,995.29 |
$72,009.97 |
| 3.500 |
$229,552.65 |
$168,897.06 |
$136,434.78 |
$122,101.94 |
$99,057.12 |
$85,506.51 |
$76,696.83 |
| 4.000 |
$233,463.21 |
$172,926.70 |
$140,588.24 |
$126,338.70 |
$103,501.44 |
$90,154.53 |
$81,542.53 |
| 4.125 |
$234,447.26 |
$173,943.19 |
$141,638.29 |
$127,411.26 |
$104,629.90 |
|
$82,778.17 |
| 4.500 |
$237,414.75 |
$177,014.40 |
$144,816.37 |
$130,660.85 |
$108,056.51 |
$94,936.19 |
$86,541.85 |
| 5.000 |
$241,407.17 |
$181,159.90 |
$149,118.60 |
$135,067.55 |
$112,720.44 |
$99,847.98 |
$91,689.13 |
| 5.500 |
$245,440.33 |
$185,362.88 |
$153,494.29 |
$139,557.85 |
$117,491.15 |
$104,886.14 |
$96,978.36 |
| 6.000 |
$249,514.11 |
$189,623.02 |
$157,942.76 |
$144,130.75 |
$122,366.42 |
$110,046.68 |
$102,403.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
