樓價: |
$24,290,000.00 |
|
|
首期: |
$7,287,000.00 |
| |
貸款金額: |
$17,003,000.00 |
全期供款共: |
$27,277,734.64 |
每月供款額: |
$90,925.78 (4.125厘息計供300期) |
全期利息共: |
$10,274,734.64 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$21,145.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$242,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,032,325.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$209,668.19 |
$148,953.29 |
$116,276.97 |
$101,762.02 |
$78,195.83 |
$64,079.62 |
$54,688.37 |
1.500 |
$213,355.85 |
$152,672.49 |
$120,033.51 |
$105,544.94 |
$82,047.20 |
$68,001.17 |
$58,680.79 |
2.000 |
$217,084.70 |
$156,450.48 |
$123,866.36 |
$109,415.78 |
$86,015.34 |
$72,067.95 |
$62,846.40 |
2.500 |
$220,854.69 |
$160,287.11 |
$127,775.24 |
$113,374.17 |
$90,099.39 |
$76,278.30 |
$67,182.41 |
3.000 |
$224,665.74 |
$164,182.23 |
$131,759.82 |
$117,419.60 |
$94,298.23 |
$80,630.15 |
$71,685.33 |
3.500 |
$228,517.78 |
$168,135.64 |
$135,819.70 |
$121,551.48 |
$98,610.55 |
$85,121.03 |
$76,351.07 |
4.000 |
$232,410.71 |
$172,147.11 |
$139,954.44 |
$125,769.14 |
$103,034.84 |
$89,748.10 |
$81,174.92 |
4.125 |
$233,390.33 |
$173,159.02 |
$140,999.76 |
$126,836.87 |
$104,158.20 |
|
$82,404.99 |
4.500 |
$236,344.44 |
$176,216.39 |
$144,163.51 |
$130,071.81 |
$107,569.37 |
$94,508.20 |
$86,151.70 |
5.000 |
$240,318.86 |
$180,343.20 |
$148,446.34 |
$134,458.64 |
$112,212.27 |
$99,397.84 |
$91,275.78 |
5.500 |
$244,333.84 |
$184,527.23 |
$152,802.31 |
$138,928.70 |
$116,961.48 |
$104,413.30 |
$96,541.16 |
6.000 |
$248,389.25 |
$188,768.16 |
$157,230.73 |
$143,480.98 |
$121,814.77 |
$109,550.57 |
$101,941.58 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|