| 樓價： |
$24,250,000.00 |
|
|
| 首期： |
$7,275,000.00 |
| |
| 貸款金額： |
$16,975,000.00 |
全期供款共： |
$27,232,814.54 |
| 每月供款額： |
$90,776.05 (4.125厘息計供300期) |
全期利息共： |
$10,257,814.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$242,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,030,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$209,322.92 |
$148,708.00 |
$116,085.49 |
$101,594.44 |
$78,067.06 |
$63,974.10 |
$54,598.31 |
| 1.500 |
$213,004.50 |
$152,421.07 |
$119,835.84 |
$105,371.13 |
$81,912.08 |
$67,889.19 |
$58,584.16 |
| 2.000 |
$216,727.21 |
$156,192.84 |
$123,662.38 |
$109,235.60 |
$85,873.70 |
$71,949.27 |
$62,742.91 |
| 2.500 |
$220,490.99 |
$160,023.16 |
$127,564.82 |
$113,187.47 |
$89,951.02 |
$76,152.69 |
$67,071.77 |
| 3.000 |
$224,295.77 |
$163,911.86 |
$131,542.84 |
$117,226.23 |
$94,142.94 |
$80,497.37 |
$71,567.28 |
| 3.500 |
$228,141.46 |
$167,858.76 |
$135,596.04 |
$121,351.31 |
$98,448.16 |
$84,980.85 |
$76,225.34 |
| 4.000 |
$232,027.99 |
$171,863.62 |
$139,723.97 |
$125,562.03 |
$102,865.16 |
$89,600.30 |
$81,041.25 |
| 4.125 |
$233,005.99 |
$172,873.87 |
$140,767.57 |
$126,628.00 |
$103,986.68 |
|
$82,269.29 |
| 4.500 |
$235,955.24 |
$175,926.20 |
$143,926.11 |
$129,857.61 |
$107,392.23 |
$94,352.56 |
$86,009.83 |
| 5.000 |
$239,923.11 |
$180,046.21 |
$148,201.88 |
$134,237.22 |
$112,027.49 |
$99,234.16 |
$91,125.47 |
| 5.500 |
$243,931.47 |
$184,223.36 |
$152,550.68 |
$138,699.92 |
$116,768.87 |
$104,241.35 |
$96,382.18 |
| 6.000 |
$247,980.21 |
$188,457.30 |
$156,971.80 |
$143,244.70 |
$121,614.17 |
$109,370.16 |
$101,773.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
