| 樓價： |
$241,680,000.00 |
|
|
| 首期： |
$72,504,000.00 |
| |
| 貸款金額： |
$169,176,000.00 |
全期供款共： |
$271,407,283.19 |
| 每月供款額： |
$904,690.94 (4.125厘息計供300期) |
全期利息共： |
$102,231,283.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$129,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,416,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,271,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,086,151.02 |
$1,482,051.48 |
$1,156,929.55 |
$1,012,509.08 |
$778,030.79 |
$637,577.74 |
$544,136.88 |
| 1.500 |
$2,122,842.36 |
$1,519,056.68 |
$1,194,306.26 |
$1,050,148.21 |
$816,351.02 |
$676,596.28 |
$583,860.57 |
| 2.000 |
$2,159,943.59 |
$1,556,646.81 |
$1,232,442.20 |
$1,088,662.28 |
$855,833.19 |
$717,059.82 |
$625,307.44 |
| 2.500 |
$2,197,454.12 |
$1,594,820.49 |
$1,271,334.68 |
$1,128,047.31 |
$896,468.52 |
$758,951.85 |
$668,449.73 |
| 3.000 |
$2,235,373.25 |
$1,633,576.05 |
$1,310,980.36 |
$1,168,298.40 |
$938,246.03 |
$802,251.73 |
$713,252.84 |
| 3.500 |
$2,273,700.17 |
$1,672,911.55 |
$1,351,375.31 |
$1,209,409.69 |
$981,152.65 |
$846,934.93 |
$759,675.84 |
| 4.000 |
$2,312,433.98 |
$1,712,824.75 |
$1,392,514.99 |
$1,251,374.45 |
$1,025,173.28 |
$892,973.25 |
$807,672.10 |
| 4.125 |
$2,322,180.90 |
$1,722,893.03 |
$1,402,915.68 |
$1,261,998.11 |
$1,036,350.55 |
|
$819,911.03 |
| 4.500 |
$2,351,573.69 |
$1,753,313.14 |
$1,434,394.28 |
$1,294,185.05 |
$1,070,290.91 |
$940,335.15 |
$857,189.94 |
| 5.000 |
$2,391,118.20 |
$1,794,373.96 |
$1,477,007.48 |
$1,337,833.03 |
$1,116,486.72 |
$988,986.05 |
$908,173.35 |
| 5.500 |
$2,431,066.34 |
$1,836,004.16 |
$1,520,348.36 |
$1,382,309.11 |
$1,163,740.23 |
$1,038,888.66 |
$960,562.72 |
| 6.000 |
$2,471,416.81 |
$1,878,200.44 |
$1,564,410.13 |
$1,427,603.23 |
$1,212,029.41 |
$1,090,003.34 |
$1,014,295.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
