| 樓價： |
$24,165,000.00 |
|
|
| 首期： |
$7,249,500.00 |
| |
| 貸款金額： |
$16,915,500.00 |
全期供款共： |
$27,137,359.31 |
| 每月供款額： |
$90,457.86 (4.125厘息計供300期) |
全期利息共： |
$10,221,859.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,082.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$241,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,027,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$208,589.21 |
$148,186.75 |
$115,678.59 |
$101,238.34 |
$77,793.42 |
$63,749.86 |
$54,406.93 |
| 1.500 |
$212,257.88 |
$151,886.81 |
$119,415.80 |
$105,001.79 |
$81,624.97 |
$67,651.23 |
$58,378.81 |
| 2.000 |
$215,967.55 |
$155,645.36 |
$123,228.92 |
$108,852.71 |
$85,572.70 |
$71,697.08 |
$62,522.98 |
| 2.500 |
$219,718.14 |
$159,462.25 |
$127,117.69 |
$112,790.73 |
$89,635.72 |
$75,885.76 |
$66,836.68 |
| 3.000 |
$223,509.58 |
$163,337.33 |
$131,081.76 |
$116,815.34 |
$93,812.96 |
$80,215.21 |
$71,316.43 |
| 3.500 |
$227,341.79 |
$167,270.39 |
$135,120.76 |
$120,925.96 |
$98,103.09 |
$84,682.98 |
$75,958.15 |
| 4.000 |
$231,214.69 |
$171,261.21 |
$139,234.21 |
$125,121.91 |
$102,504.60 |
$89,286.24 |
$80,757.18 |
| 4.125 |
$232,189.26 |
$172,267.92 |
$140,274.15 |
$126,184.15 |
$103,622.19 |
|
$81,980.93 |
| 4.500 |
$235,128.18 |
$175,309.55 |
$143,421.62 |
$129,402.44 |
$107,015.81 |
$94,021.84 |
$85,708.35 |
| 5.000 |
$239,082.14 |
$179,415.12 |
$147,682.41 |
$133,766.70 |
$111,634.81 |
$98,886.33 |
$90,806.06 |
| 5.500 |
$243,076.46 |
$183,577.63 |
$152,015.96 |
$138,213.75 |
$116,359.58 |
$103,875.97 |
$96,044.35 |
| 6.000 |
$247,111.00 |
$187,796.73 |
$156,421.59 |
$142,742.60 |
$121,187.90 |
$108,986.80 |
$101,416.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
