| 樓價： |
$241,400,000.00 |
|
|
| 首期： |
$72,420,000.00 |
| |
| 貸款金額： |
$168,980,000.00 |
全期供款共： |
$271,092,842.44 |
| 每月供款額： |
$903,642.81 (4.125厘息計供300期) |
全期利息共： |
$102,112,842.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$129,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,414,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,259,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,083,734.10 |
$1,480,334.44 |
$1,155,589.18 |
$1,011,336.03 |
$777,129.40 |
$636,839.07 |
$543,506.46 |
| 1.500 |
$2,120,382.92 |
$1,517,296.76 |
$1,192,922.58 |
$1,048,931.56 |
$815,405.23 |
$675,812.40 |
$583,184.13 |
| 2.000 |
$2,157,441.17 |
$1,554,843.34 |
$1,231,014.34 |
$1,087,401.00 |
$854,841.66 |
$716,229.06 |
$624,582.98 |
| 2.500 |
$2,194,908.25 |
$1,592,972.80 |
$1,269,861.76 |
$1,126,740.41 |
$895,429.91 |
$758,072.56 |
$667,675.29 |
| 3.000 |
$2,232,783.45 |
$1,631,683.46 |
$1,309,461.51 |
$1,166,944.86 |
$937,159.02 |
$801,322.28 |
$712,426.50 |
| 3.500 |
$2,271,065.96 |
$1,670,973.39 |
$1,349,809.66 |
$1,208,008.52 |
$980,015.93 |
$845,953.71 |
$758,795.71 |
| 4.000 |
$2,309,754.89 |
$1,710,840.34 |
$1,390,901.68 |
$1,249,924.66 |
$1,023,985.56 |
$891,938.69 |
$806,736.37 |
| 4.125 |
$2,319,490.52 |
$1,720,896.96 |
$1,401,290.33 |
$1,260,536.02 |
$1,035,149.88 |
|
$818,961.12 |
| 4.500 |
$2,348,849.26 |
$1,751,281.83 |
$1,432,732.45 |
$1,292,685.66 |
$1,069,050.92 |
$939,245.72 |
$856,196.84 |
| 5.000 |
$2,388,347.95 |
$1,792,295.08 |
$1,475,296.28 |
$1,336,283.07 |
$1,115,193.21 |
$987,840.25 |
$907,121.18 |
| 5.500 |
$2,428,249.81 |
$1,833,877.04 |
$1,518,586.95 |
$1,380,707.62 |
$1,162,391.97 |
$1,037,685.04 |
$959,449.85 |
| 6.000 |
$2,468,553.54 |
$1,876,024.44 |
$1,562,597.68 |
$1,425,949.27 |
$1,210,625.20 |
$1,088,740.51 |
$1,013,120.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
