| 樓價： |
$24,120,000.00 |
|
|
| 首期： |
$7,236,000.00 |
| |
| 貸款金額： |
$16,884,000.00 |
全期供款共： |
$27,086,824.19 |
| 每月供款額： |
$90,289.41 (4.125厘息計供300期) |
全期利息共： |
$10,202,824.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,060.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$241,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,025,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$208,200.77 |
$147,910.80 |
$115,463.18 |
$101,049.81 |
$77,648.55 |
$63,631.15 |
$54,305.62 |
| 1.500 |
$211,862.62 |
$151,603.97 |
$119,193.42 |
$104,806.25 |
$81,472.97 |
$67,525.25 |
$58,270.10 |
| 2.000 |
$215,565.37 |
$155,355.52 |
$122,999.44 |
$108,650.01 |
$85,413.34 |
$71,563.57 |
$62,406.55 |
| 2.500 |
$219,308.98 |
$159,165.30 |
$126,880.97 |
$112,580.69 |
$89,468.80 |
$75,744.45 |
$66,712.21 |
| 3.000 |
$223,093.36 |
$163,033.16 |
$130,837.66 |
$116,597.80 |
$93,638.26 |
$80,065.84 |
$71,183.63 |
| 3.500 |
$226,918.44 |
$166,958.90 |
$134,869.13 |
$120,700.77 |
$97,920.40 |
$84,525.28 |
$75,816.71 |
| 4.000 |
$230,784.13 |
$170,942.29 |
$138,974.93 |
$124,888.91 |
$102,313.72 |
$89,119.97 |
$80,606.80 |
| 4.125 |
$231,756.88 |
$171,947.12 |
$140,012.94 |
$125,949.17 |
$103,429.23 |
|
$81,828.26 |
| 4.500 |
$234,690.32 |
$174,983.09 |
$143,154.54 |
$129,161.47 |
$106,816.52 |
$93,846.76 |
$85,548.75 |
| 5.000 |
$238,636.92 |
$179,081.02 |
$147,407.40 |
$133,517.60 |
$111,426.93 |
$98,702.18 |
$90,636.96 |
| 5.500 |
$242,623.80 |
$183,235.77 |
$151,732.88 |
$137,956.37 |
$116,142.89 |
$103,682.53 |
$95,865.49 |
| 6.000 |
$246,650.83 |
$187,447.02 |
$156,130.31 |
$142,476.79 |
$120,962.22 |
$108,783.85 |
$101,228.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
