樓價: |
$2,399,000.00 |
|
|
首期: |
$719,700.00 |
| |
貸款金額: |
$1,679,300.00 |
全期供款共: |
$2,694,083.38 |
每月供款額: |
$8,980.28 (4.125厘息計供300期) |
全期利息共: |
$1,014,783.38 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,199.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,707.86 |
$14,711.36 |
$11,484.09 |
$10,050.52 |
$7,723.01 |
$6,328.82 |
$5,401.29 |
1.500 |
$21,072.07 |
$15,078.69 |
$11,855.10 |
$10,424.14 |
$8,103.39 |
$6,716.13 |
$5,795.60 |
2.000 |
$21,440.35 |
$15,451.82 |
$12,233.65 |
$10,806.44 |
$8,495.30 |
$7,117.79 |
$6,207.02 |
2.500 |
$21,812.70 |
$15,830.74 |
$12,619.71 |
$11,197.39 |
$8,898.66 |
$7,533.62 |
$6,635.27 |
3.000 |
$22,189.09 |
$16,215.45 |
$13,013.25 |
$11,596.94 |
$9,313.36 |
$7,963.43 |
$7,080.00 |
3.500 |
$22,569.54 |
$16,605.90 |
$13,414.22 |
$12,005.02 |
$9,739.26 |
$8,406.97 |
$7,540.81 |
4.000 |
$22,954.03 |
$17,002.10 |
$13,822.59 |
$12,421.58 |
$10,176.23 |
$8,863.96 |
$8,017.24 |
4.125 |
$23,050.78 |
$17,102.04 |
$13,925.83 |
$12,527.03 |
$10,287.18 |
|
$8,138.72 |
4.500 |
$23,342.54 |
$17,404.00 |
$14,238.30 |
$12,846.53 |
$10,624.08 |
$9,334.09 |
$8,508.77 |
5.000 |
$23,735.07 |
$17,811.58 |
$14,661.29 |
$13,279.80 |
$11,082.64 |
$9,817.02 |
$9,014.85 |
5.500 |
$24,131.61 |
$18,224.82 |
$15,091.51 |
$13,721.28 |
$11,551.69 |
$10,312.37 |
$9,534.88 |
6.000 |
$24,532.15 |
$18,643.67 |
$15,528.88 |
$14,170.89 |
$12,031.03 |
$10,819.75 |
$10,068.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|