| 樓價： |
$23,964,000.00 |
|
|
| 首期： |
$7,189,200.00 |
| |
| 貸款金額： |
$16,774,800.00 |
全期供款共： |
$26,911,635.78 |
| 每月供款額： |
$89,705.45 (4.125厘息計供300期) |
全期利息共： |
$10,136,835.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,982.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,018,470.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,854.20 |
$146,954.16 |
$114,716.40 |
$100,396.26 |
$77,146.35 |
$63,219.60 |
$53,954.39 |
| 1.500 |
$210,492.36 |
$150,623.45 |
$118,422.52 |
$104,128.40 |
$80,946.03 |
$67,088.52 |
$57,893.23 |
| 2.000 |
$214,171.17 |
$154,350.73 |
$122,203.93 |
$107,947.30 |
$84,860.92 |
$71,100.72 |
$62,002.93 |
| 2.500 |
$217,890.56 |
$158,135.87 |
$126,060.34 |
$111,852.56 |
$88,890.15 |
$75,254.56 |
$66,280.74 |
| 3.000 |
$221,650.47 |
$161,978.72 |
$129,991.45 |
$115,843.69 |
$93,032.64 |
$79,548.00 |
$70,723.23 |
| 3.500 |
$225,450.81 |
$165,879.06 |
$133,996.85 |
$119,920.12 |
$97,287.08 |
$83,978.60 |
$75,326.35 |
| 4.000 |
$229,291.49 |
$169,836.69 |
$138,076.09 |
$124,081.17 |
$101,651.99 |
$88,543.57 |
$80,085.46 |
| 4.125 |
$230,257.96 |
$170,835.02 |
$139,107.38 |
$125,134.57 |
$102,760.28 |
|
$81,299.02 |
| 4.500 |
$233,172.43 |
$173,851.36 |
$142,228.67 |
$128,326.09 |
$106,125.67 |
$93,239.79 |
$84,995.45 |
| 5.000 |
$237,093.50 |
$177,922.78 |
$146,454.02 |
$132,654.05 |
$110,706.26 |
$98,063.81 |
$90,050.75 |
| 5.500 |
$241,054.59 |
$182,050.66 |
$150,751.52 |
$137,064.12 |
$115,391.72 |
$103,011.95 |
$95,245.47 |
| 6.000 |
$245,055.58 |
$186,234.67 |
$155,120.51 |
$141,555.30 |
$120,179.88 |
$108,080.27 |
$100,573.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
