| 樓價： |
$23,963,000.00 |
|
|
| 首期： |
$7,188,900.00 |
| |
| 貸款金額： |
$16,774,100.00 |
全期供款共： |
$26,910,512.77 |
| 每月供款額： |
$89,701.71 (4.125厘息計供300期) |
全期利息共： |
$10,136,412.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,981.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,018,428.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,845.57 |
$146,948.03 |
$114,711.61 |
$100,392.07 |
$77,143.13 |
$63,216.96 |
$53,952.13 |
| 1.500 |
$210,483.58 |
$150,617.16 |
$118,417.58 |
$104,124.05 |
$80,942.65 |
$67,085.72 |
$57,890.81 |
| 2.000 |
$214,162.23 |
$154,344.29 |
$122,198.83 |
$107,942.79 |
$84,857.38 |
$71,097.75 |
$62,000.34 |
| 2.500 |
$217,881.47 |
$158,129.28 |
$126,055.08 |
$111,847.89 |
$88,886.44 |
$75,251.42 |
$66,277.97 |
| 3.000 |
$221,641.22 |
$161,971.96 |
$129,986.02 |
$115,838.85 |
$93,028.76 |
$79,544.68 |
$70,720.28 |
| 3.500 |
$225,441.40 |
$165,872.14 |
$133,991.25 |
$119,915.11 |
$97,283.02 |
$83,975.10 |
$75,323.20 |
| 4.000 |
$229,281.92 |
$169,829.61 |
$138,070.33 |
$124,075.99 |
$101,647.75 |
$88,539.88 |
$80,082.12 |
| 4.125 |
$230,248.35 |
$170,827.89 |
$139,101.57 |
$125,129.35 |
$102,755.99 |
|
$81,295.63 |
| 4.500 |
$233,162.70 |
$173,844.10 |
$142,222.73 |
$128,320.74 |
$106,121.24 |
$93,235.90 |
$84,991.90 |
| 5.000 |
$237,083.60 |
$177,915.36 |
$146,447.91 |
$132,648.51 |
$110,701.64 |
$98,059.72 |
$90,047.00 |
| 5.500 |
$241,044.53 |
$182,043.06 |
$150,745.23 |
$137,058.40 |
$115,386.90 |
$103,007.65 |
$95,241.49 |
| 6.000 |
$245,045.35 |
$186,226.90 |
$155,114.04 |
$141,549.39 |
$120,174.86 |
$108,075.76 |
$100,569.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
