| 樓價： |
$23,925,000.00 |
|
|
| 首期： |
$7,177,500.00 |
| |
| 貸款金額： |
$16,747,500.00 |
全期供款共： |
$26,867,838.67 |
| 每月供款額： |
$89,559.46 (4.125厘息計供300期) |
全期利息共： |
$10,120,338.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,962.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,016,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,517.56 |
$146,715.00 |
$114,529.71 |
$100,232.87 |
$77,020.80 |
$63,116.71 |
$53,866.58 |
| 1.500 |
$210,149.80 |
$150,378.31 |
$118,229.80 |
$103,958.94 |
$80,814.29 |
$66,979.34 |
$57,799.01 |
| 2.000 |
$213,822.62 |
$154,099.53 |
$122,005.05 |
$107,771.62 |
$84,722.81 |
$70,985.01 |
$61,902.02 |
| 2.500 |
$217,535.96 |
$157,878.52 |
$125,855.19 |
$111,670.52 |
$88,745.49 |
$75,132.09 |
$66,172.87 |
| 3.000 |
$221,289.74 |
$161,715.11 |
$129,779.90 |
$115,655.16 |
$92,881.23 |
$79,418.54 |
$70,608.14 |
| 3.500 |
$225,083.90 |
$165,609.11 |
$133,778.77 |
$119,724.95 |
$97,128.75 |
$83,841.93 |
$75,203.76 |
| 4.000 |
$228,918.33 |
$169,560.30 |
$137,851.38 |
$123,879.24 |
$101,486.56 |
$88,399.47 |
$79,955.13 |
| 4.125 |
$229,883.23 |
$170,557.00 |
$138,880.99 |
$124,930.92 |
$102,593.04 |
|
$81,166.71 |
| 4.500 |
$232,792.95 |
$173,568.43 |
$141,997.20 |
$128,117.25 |
$105,952.95 |
$93,088.04 |
$84,857.12 |
| 5.000 |
$236,707.64 |
$177,633.22 |
$146,215.67 |
$132,438.16 |
$110,526.09 |
$97,904.22 |
$89,904.20 |
| 5.500 |
$240,662.29 |
$181,754.38 |
$150,506.18 |
$136,841.05 |
$115,203.93 |
$102,844.30 |
$95,090.46 |
| 6.000 |
$244,656.77 |
$185,931.59 |
$154,868.06 |
$141,324.92 |
$119,984.29 |
$107,904.38 |
$100,409.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
