| 樓價： |
$23,880,000.00 |
|
|
| 首期： |
$7,164,000.00 |
| |
| 貸款金額： |
$16,716,000.00 |
全期供款共： |
$26,817,303.55 |
| 每月供款額： |
$89,391.01 (4.125厘息計供300期) |
全期利息共： |
$10,101,303.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$238,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,014,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,129.12 |
$146,439.05 |
$114,314.29 |
$100,044.34 |
$76,875.93 |
$62,998.00 |
$53,765.26 |
| 1.500 |
$209,754.53 |
$150,095.47 |
$118,007.42 |
$103,763.40 |
$80,662.29 |
$66,853.36 |
$57,690.29 |
| 2.000 |
$213,420.44 |
$153,809.69 |
$121,775.57 |
$107,568.91 |
$84,563.46 |
$70,851.49 |
$61,785.59 |
| 2.500 |
$217,126.80 |
$157,581.57 |
$125,618.47 |
$111,460.48 |
$88,578.57 |
$74,990.77 |
$66,048.41 |
| 3.000 |
$220,873.52 |
$161,410.94 |
$129,535.80 |
$115,437.63 |
$92,706.53 |
$79,269.16 |
$70,475.33 |
| 3.500 |
$224,660.54 |
$165,297.62 |
$133,527.15 |
$119,499.77 |
$96,946.07 |
$83,684.24 |
$75,062.31 |
| 4.000 |
$228,487.77 |
$169,241.37 |
$137,592.10 |
$123,646.23 |
$101,295.67 |
$88,233.21 |
$79,804.74 |
| 4.125 |
$229,450.84 |
$170,236.20 |
$138,619.77 |
$124,695.94 |
$102,400.08 |
|
$81,014.05 |
| 4.500 |
$232,355.10 |
$173,241.96 |
$141,730.12 |
$127,876.28 |
$105,753.67 |
$92,912.96 |
$84,697.52 |
| 5.000 |
$236,262.42 |
$177,299.12 |
$145,940.66 |
$132,189.06 |
$110,318.20 |
$97,720.07 |
$89,735.10 |
| 5.500 |
$240,209.63 |
$181,412.53 |
$150,223.10 |
$136,583.67 |
$114,987.24 |
$102,650.87 |
$94,911.61 |
| 6.000 |
$244,196.60 |
$185,581.87 |
$154,576.77 |
$141,059.11 |
$119,758.62 |
$107,701.42 |
$100,220.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
