| 樓價： |
$23,777,000.00 |
|
|
| 首期： |
$7,133,100.00 |
| |
| 貸款金額： |
$16,643,900.00 |
全期供款共： |
$26,701,634.28 |
| 每月供款額： |
$89,005.45 (4.125厘息計供300期) |
全期利息共： |
$10,057,734.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,888.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,010,523.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,240.04 |
$145,807.42 |
$113,821.23 |
$99,612.83 |
$76,544.35 |
$62,726.27 |
$53,533.36 |
| 1.500 |
$208,849.81 |
$149,448.07 |
$117,498.43 |
$103,315.85 |
$80,314.38 |
$66,565.00 |
$57,441.46 |
| 2.000 |
$212,499.91 |
$153,146.27 |
$121,250.32 |
$107,104.94 |
$84,198.72 |
$70,545.89 |
$61,519.10 |
| 2.500 |
$216,190.28 |
$156,901.88 |
$125,076.65 |
$110,979.73 |
$88,196.51 |
$74,667.32 |
$65,763.53 |
| 3.000 |
$219,920.84 |
$160,714.74 |
$128,977.08 |
$114,939.72 |
$92,306.67 |
$78,927.26 |
$70,171.35 |
| 3.500 |
$223,691.53 |
$164,584.65 |
$132,951.22 |
$118,984.34 |
$96,527.92 |
$83,323.29 |
$74,738.55 |
| 4.000 |
$227,502.25 |
$168,511.40 |
$136,998.63 |
$123,112.92 |
$100,858.76 |
$87,852.64 |
$79,460.52 |
| 4.125 |
$228,461.17 |
$169,501.93 |
$138,021.87 |
$124,158.10 |
$101,958.40 |
|
$80,664.62 |
| 4.500 |
$231,352.89 |
$172,494.73 |
$141,118.80 |
$127,324.72 |
$105,297.53 |
$92,512.20 |
$84,332.20 |
| 5.000 |
$235,243.37 |
$176,534.38 |
$145,311.18 |
$131,618.90 |
$109,842.37 |
$97,298.58 |
$89,348.05 |
| 5.500 |
$239,173.55 |
$180,630.05 |
$149,575.15 |
$135,994.55 |
$114,491.28 |
$102,208.11 |
$94,502.23 |
| 6.000 |
$243,143.32 |
$184,781.41 |
$153,910.05 |
$140,450.69 |
$119,242.07 |
$107,236.88 |
$99,788.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
