| 樓價： |
$23,751,000.00 |
|
|
| 首期： |
$7,125,300.00 |
| |
| 貸款金額： |
$16,625,700.00 |
全期供款共： |
$26,672,436.21 |
| 每月供款額： |
$88,908.12 (4.125厘息計供300期) |
全期利息共： |
$10,046,736.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,875.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,009,418.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,015.61 |
$145,647.98 |
$113,696.76 |
$99,503.90 |
$76,460.65 |
$62,657.68 |
$53,474.82 |
| 1.500 |
$208,621.44 |
$149,284.65 |
$117,369.94 |
$103,202.87 |
$80,226.55 |
$66,492.21 |
$57,378.65 |
| 2.000 |
$212,267.54 |
$152,978.81 |
$121,117.74 |
$106,987.83 |
$84,106.65 |
$70,468.75 |
$61,451.82 |
| 2.500 |
$215,953.88 |
$156,730.31 |
$124,939.88 |
$110,858.37 |
$88,100.07 |
$74,585.67 |
$65,691.62 |
| 3.000 |
$219,680.36 |
$160,539.00 |
$128,836.04 |
$114,814.03 |
$92,205.73 |
$78,840.95 |
$70,094.62 |
| 3.500 |
$223,446.92 |
$164,404.68 |
$132,805.84 |
$118,854.23 |
$96,422.36 |
$83,232.17 |
$74,656.82 |
| 4.000 |
$227,253.47 |
$168,327.13 |
$136,848.82 |
$122,978.30 |
$100,748.47 |
$87,756.57 |
$79,373.63 |
| 4.125 |
$228,211.35 |
$169,316.59 |
$137,870.95 |
$124,022.33 |
$101,846.91 |
|
$80,576.41 |
| 4.500 |
$231,099.91 |
$172,306.11 |
$140,964.49 |
$127,185.49 |
$105,182.39 |
$92,411.04 |
$84,239.98 |
| 5.000 |
$234,986.13 |
$176,341.34 |
$145,152.29 |
$131,474.98 |
$109,722.26 |
$97,192.19 |
$89,250.35 |
| 5.500 |
$238,912.02 |
$180,432.53 |
$149,411.59 |
$135,845.84 |
$114,366.08 |
$102,096.34 |
$94,398.90 |
| 6.000 |
$242,877.44 |
$184,579.36 |
$153,741.75 |
$140,297.10 |
$119,111.68 |
$107,119.62 |
$99,679.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
