| 樓價： |
$23,707,000.00 |
|
|
| 首期： |
$7,112,100.00 |
| |
| 貸款金額： |
$16,594,900.00 |
全期供款共： |
$26,623,024.09 |
| 每月供款額： |
$88,743.41 (4.125厘息計供300期) |
全期利息共： |
$10,028,124.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,853.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,007,548.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,635.81 |
$145,378.16 |
$113,486.13 |
$99,319.57 |
$76,319.00 |
$62,541.61 |
$53,375.76 |
| 1.500 |
$208,234.95 |
$149,008.10 |
$117,152.51 |
$103,011.68 |
$80,077.93 |
$66,369.03 |
$57,272.35 |
| 2.000 |
$211,874.31 |
$152,695.41 |
$120,893.36 |
$106,789.63 |
$83,950.83 |
$70,338.20 |
$61,337.98 |
| 2.500 |
$215,553.81 |
$156,439.96 |
$124,708.42 |
$110,653.00 |
$87,936.86 |
$74,447.50 |
$65,569.92 |
| 3.000 |
$219,273.39 |
$160,241.59 |
$128,597.37 |
$114,601.33 |
$92,034.92 |
$78,694.89 |
$69,964.77 |
| 3.500 |
$223,032.98 |
$164,100.11 |
$132,559.81 |
$118,634.04 |
$96,243.74 |
$83,077.98 |
$74,518.52 |
| 4.000 |
$226,832.47 |
$168,015.29 |
$136,595.30 |
$122,750.47 |
$100,561.83 |
$87,594.00 |
$79,226.59 |
| 4.125 |
$227,788.57 |
$169,002.92 |
$137,615.53 |
$123,792.57 |
$101,658.24 |
|
$80,427.14 |
| 4.500 |
$230,671.79 |
$171,986.90 |
$140,703.35 |
$126,949.87 |
$104,987.53 |
$92,239.84 |
$84,083.92 |
| 5.000 |
$234,550.81 |
$176,014.66 |
$144,883.38 |
$131,231.41 |
$109,518.99 |
$97,012.13 |
$89,085.01 |
| 5.500 |
$238,469.42 |
$180,098.27 |
$149,134.80 |
$135,594.18 |
$114,154.21 |
$101,907.21 |
$94,224.02 |
| 6.000 |
$242,427.50 |
$184,237.41 |
$153,456.93 |
$140,037.20 |
$118,891.02 |
$106,921.17 |
$99,494.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
