| 樓價： |
$23,700,000.00 |
|
|
| 首期： |
$7,110,000.00 |
| |
| 貸款金額： |
$16,590,000.00 |
全期供款共： |
$26,615,163.07 |
| 每月供款額： |
$88,717.21 (4.125厘息計供300期) |
全期利息共： |
$10,025,163.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,007,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,575.39 |
$145,335.24 |
$113,452.62 |
$99,290.24 |
$76,296.47 |
$62,523.14 |
$53,360.00 |
| 1.500 |
$208,173.47 |
$148,964.10 |
$117,117.92 |
$102,981.27 |
$80,054.28 |
$66,349.44 |
$57,255.44 |
| 2.000 |
$211,811.75 |
$152,650.32 |
$120,857.66 |
$106,758.09 |
$83,926.05 |
$70,317.43 |
$61,319.87 |
| 2.500 |
$215,490.16 |
$156,393.77 |
$124,671.60 |
$110,620.33 |
$87,910.89 |
$74,425.52 |
$65,550.56 |
| 3.000 |
$219,208.65 |
$160,194.28 |
$128,559.39 |
$114,567.49 |
$92,007.74 |
$78,671.66 |
$69,944.11 |
| 3.500 |
$222,967.12 |
$164,051.65 |
$132,520.67 |
$118,599.01 |
$96,215.32 |
$83,053.45 |
$74,496.51 |
| 4.000 |
$226,765.50 |
$167,965.68 |
$136,554.97 |
$122,714.23 |
$100,532.14 |
$87,568.13 |
$79,203.20 |
| 4.125 |
$227,721.31 |
$168,953.02 |
$137,574.90 |
$123,756.02 |
$101,628.22 |
|
$80,403.39 |
| 4.500 |
$230,603.68 |
$171,936.12 |
$140,661.80 |
$126,912.39 |
$104,956.53 |
$92,212.61 |
$84,059.09 |
| 5.000 |
$234,481.55 |
$175,962.69 |
$144,840.60 |
$131,192.66 |
$109,486.66 |
$96,983.49 |
$89,058.71 |
| 5.500 |
$238,399.01 |
$180,045.10 |
$149,090.77 |
$135,554.15 |
$114,120.50 |
$101,877.11 |
$94,196.20 |
| 6.000 |
$242,355.92 |
$184,183.01 |
$153,411.62 |
$139,995.85 |
$118,855.91 |
$106,889.60 |
$99,465.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
