| 樓價： |
$23,640,000.00 |
|
|
| 首期： |
$7,092,000.00 |
| |
| 貸款金額： |
$16,548,000.00 |
全期供款共： |
$26,547,782.91 |
| 每月供款額： |
$88,492.61 (4.125厘息計供300期) |
全期利息共： |
$9,999,782.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,820.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,004,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,057.47 |
$144,967.30 |
$113,165.40 |
$99,038.87 |
$76,103.31 |
$62,364.85 |
$53,224.91 |
| 1.500 |
$207,646.45 |
$148,586.97 |
$116,821.42 |
$102,720.56 |
$79,851.61 |
$66,181.46 |
$57,110.49 |
| 2.000 |
$211,275.52 |
$152,263.86 |
$120,551.69 |
$106,487.82 |
$83,713.57 |
$70,139.42 |
$61,164.63 |
| 2.500 |
$214,944.62 |
$155,997.83 |
$124,355.97 |
$110,340.28 |
$87,688.33 |
$74,237.10 |
$65,384.61 |
| 3.000 |
$218,653.69 |
$159,788.72 |
$128,233.93 |
$114,277.45 |
$91,774.81 |
$78,472.49 |
$69,767.04 |
| 3.500 |
$222,402.65 |
$163,636.33 |
$132,185.17 |
$118,298.76 |
$95,971.73 |
$82,843.19 |
$74,307.91 |
| 4.000 |
$226,191.41 |
$167,540.45 |
$136,209.26 |
$122,403.56 |
$100,277.62 |
$87,346.44 |
$79,002.68 |
| 4.125 |
$227,144.80 |
$168,525.29 |
$137,226.61 |
$123,442.72 |
$101,370.93 |
|
$80,199.84 |
| 4.500 |
$230,019.87 |
$171,500.84 |
$140,305.70 |
$126,591.09 |
$104,690.82 |
$91,979.16 |
$83,846.29 |
| 5.000 |
$233,887.93 |
$175,517.21 |
$144,473.92 |
$130,860.53 |
$109,209.48 |
$96,737.96 |
$88,833.24 |
| 5.500 |
$237,795.47 |
$179,589.28 |
$148,713.32 |
$135,210.97 |
$113,831.59 |
$101,619.20 |
$93,957.72 |
| 6.000 |
$241,742.36 |
$183,716.73 |
$153,023.24 |
$139,641.43 |
$118,555.01 |
$106,619.00 |
$99,213.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
