| 樓價： |
$23,580,000.00 |
|
|
| 首期： |
$7,074,000.00 |
| |
| 貸款金額： |
$16,506,000.00 |
全期供款共： |
$26,480,402.75 |
| 每月供款額： |
$88,268.01 (4.125厘息計供300期) |
全期利息共： |
$9,974,402.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,790.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$235,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,002,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,539.56 |
$144,599.36 |
$112,878.18 |
$98,787.50 |
$75,910.15 |
$62,206.57 |
$53,089.82 |
| 1.500 |
$207,119.43 |
$148,209.85 |
$116,524.92 |
$102,459.84 |
$79,648.95 |
$66,013.49 |
$56,965.54 |
| 2.000 |
$210,739.28 |
$151,877.41 |
$120,245.73 |
$106,217.55 |
$83,501.10 |
$69,961.40 |
$61,009.39 |
| 2.500 |
$214,399.07 |
$155,601.90 |
$124,040.35 |
$110,060.23 |
$87,465.77 |
$74,048.68 |
$65,218.66 |
| 3.000 |
$218,098.73 |
$159,383.17 |
$127,908.46 |
$113,987.41 |
$91,541.88 |
$78,273.32 |
$69,589.96 |
| 3.500 |
$221,838.17 |
$163,221.01 |
$131,849.68 |
$117,998.51 |
$95,728.15 |
$82,632.93 |
$74,119.32 |
| 4.000 |
$225,617.32 |
$167,115.23 |
$135,863.55 |
$122,092.89 |
$100,023.11 |
$87,124.75 |
$78,802.17 |
| 4.125 |
$226,568.29 |
$168,097.56 |
$136,878.32 |
$123,129.41 |
$101,113.65 |
|
$79,996.28 |
| 4.500 |
$229,436.06 |
$171,065.56 |
$139,949.59 |
$126,269.79 |
$104,425.11 |
$91,745.71 |
$83,633.48 |
| 5.000 |
$233,294.30 |
$175,071.74 |
$144,107.23 |
$130,528.40 |
$108,932.29 |
$96,492.43 |
$88,607.78 |
| 5.500 |
$237,191.92 |
$179,133.47 |
$148,335.88 |
$134,867.80 |
$113,542.68 |
$101,361.28 |
$93,719.25 |
| 6.000 |
$241,128.80 |
$183,250.44 |
$152,634.85 |
$139,287.01 |
$118,254.11 |
$106,348.39 |
$98,961.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
