| 樓價： |
$23,488,000.00 |
|
|
| 首期： |
$7,046,400.00 |
| |
| 貸款金額： |
$16,441,600.00 |
全期供款共： |
$26,377,086.51 |
| 每月供款額： |
$87,923.62 (4.125厘息計供300期) |
全期利息共： |
$9,935,486.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,744.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$998,240.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,745.43 |
$144,035.19 |
$112,437.77 |
$98,402.07 |
$75,613.98 |
$61,963.86 |
$52,882.68 |
| 1.500 |
$206,311.33 |
$147,631.59 |
$116,070.28 |
$102,060.08 |
$79,338.19 |
$65,755.93 |
$56,743.28 |
| 2.000 |
$209,917.06 |
$151,284.84 |
$119,776.57 |
$105,803.13 |
$83,175.31 |
$69,688.43 |
$60,771.36 |
| 2.500 |
$213,562.57 |
$154,994.80 |
$123,556.39 |
$109,630.81 |
$87,124.51 |
$73,759.77 |
$64,964.20 |
| 3.000 |
$217,247.79 |
$158,761.31 |
$127,409.41 |
$113,542.67 |
$91,184.72 |
$77,967.93 |
$69,318.45 |
| 3.500 |
$220,972.65 |
$162,584.19 |
$131,335.25 |
$117,538.13 |
$95,354.66 |
$82,310.52 |
$73,830.13 |
| 4.000 |
$224,737.05 |
$166,463.21 |
$135,333.47 |
$121,616.53 |
$99,632.86 |
$86,784.82 |
$78,494.71 |
| 4.125 |
$225,684.31 |
$167,441.71 |
$136,344.27 |
$122,649.01 |
$100,719.14 |
|
$79,684.17 |
| 4.500 |
$228,540.89 |
$170,398.13 |
$139,403.56 |
$125,777.14 |
$104,017.68 |
$91,387.75 |
$83,307.17 |
| 5.000 |
$232,384.08 |
$174,388.68 |
$143,544.98 |
$130,019.12 |
$108,507.28 |
$96,115.96 |
$88,262.06 |
| 5.500 |
$236,266.49 |
$178,434.57 |
$147,757.13 |
$134,341.59 |
$113,099.68 |
$100,965.81 |
$93,353.60 |
| 6.000 |
$240,188.01 |
$182,535.47 |
$152,039.33 |
$138,743.56 |
$117,792.73 |
$105,933.46 |
$98,575.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
