| 樓價： |
$23,486,000.00 |
|
|
| 首期： |
$7,045,800.00 |
| |
| 貸款金額： |
$16,440,200.00 |
全期供款共： |
$26,374,840.50 |
| 每月供款額： |
$87,916.14 (4.125厘息計供300期) |
全期利息共： |
$9,934,640.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,743.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$998,155.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,728.17 |
$144,022.93 |
$112,428.20 |
$98,393.70 |
$75,607.54 |
$61,958.59 |
$52,878.18 |
| 1.500 |
$206,293.76 |
$147,619.02 |
$116,060.40 |
$102,051.39 |
$79,331.43 |
$65,750.33 |
$56,738.45 |
| 2.000 |
$209,899.19 |
$151,271.96 |
$119,766.37 |
$105,794.12 |
$83,168.23 |
$69,682.50 |
$60,766.18 |
| 2.500 |
$213,544.39 |
$154,981.60 |
$123,545.87 |
$109,621.48 |
$87,117.10 |
$73,753.49 |
$64,958.67 |
| 3.000 |
$217,229.30 |
$158,747.80 |
$127,398.56 |
$113,533.00 |
$91,176.95 |
$77,961.29 |
$69,312.55 |
| 3.500 |
$220,953.83 |
$162,570.34 |
$131,324.07 |
$117,528.12 |
$95,346.54 |
$82,303.52 |
$73,823.84 |
| 4.000 |
$224,717.91 |
$166,449.03 |
$135,321.94 |
$121,606.17 |
$99,624.38 |
$86,777.43 |
$78,488.03 |
| 4.125 |
$225,665.10 |
$167,427.45 |
$136,332.66 |
$122,638.56 |
$100,710.56 |
|
$79,677.39 |
| 4.500 |
$228,521.43 |
$170,383.62 |
$139,391.69 |
$125,766.43 |
$104,008.82 |
$91,379.97 |
$83,300.08 |
| 5.000 |
$232,364.29 |
$174,373.83 |
$143,532.76 |
$130,008.05 |
$108,498.04 |
$96,107.77 |
$88,254.55 |
| 5.500 |
$236,246.38 |
$178,419.37 |
$147,744.54 |
$134,330.15 |
$113,090.05 |
$100,957.21 |
$93,345.65 |
| 6.000 |
$240,167.56 |
$182,519.93 |
$152,026.38 |
$138,731.75 |
$117,782.70 |
$105,924.44 |
$98,567.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
