| 樓價： |
$23,470,000.00 |
|
|
| 首期： |
$7,041,000.00 |
| |
| 貸款金額： |
$16,429,000.00 |
全期供款共： |
$26,356,872.46 |
| 每月供款額： |
$87,856.24 (4.125厘息計供300期) |
全期利息共： |
$9,927,872.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,735.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$997,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,590.06 |
$143,924.81 |
$112,351.61 |
$98,326.66 |
$75,556.04 |
$61,916.38 |
$52,842.16 |
| 1.500 |
$206,153.22 |
$147,518.46 |
$115,981.33 |
$101,981.87 |
$79,277.39 |
$65,705.54 |
$56,699.80 |
| 2.000 |
$209,756.19 |
$151,168.90 |
$119,684.78 |
$105,722.04 |
$83,111.57 |
$69,635.03 |
$60,724.78 |
| 2.500 |
$213,398.91 |
$154,876.02 |
$123,461.70 |
$109,546.80 |
$87,057.75 |
$73,703.24 |
$64,914.41 |
| 3.000 |
$217,081.31 |
$158,639.65 |
$127,311.77 |
$113,455.66 |
$91,114.84 |
$77,908.18 |
$69,265.33 |
| 3.500 |
$220,803.31 |
$162,459.59 |
$131,234.60 |
$117,448.05 |
$95,281.58 |
$82,247.45 |
$73,773.55 |
| 4.000 |
$224,564.82 |
$166,335.64 |
$135,229.75 |
$121,523.33 |
$99,556.51 |
$86,718.31 |
$78,434.56 |
| 4.125 |
$225,511.36 |
$167,313.39 |
$136,239.78 |
$122,555.01 |
$100,641.95 |
|
$79,623.10 |
| 4.500 |
$228,365.75 |
$170,267.54 |
$139,296.73 |
$125,680.75 |
$103,937.97 |
$91,317.72 |
$83,243.33 |
| 5.000 |
$232,205.99 |
$174,255.03 |
$143,434.98 |
$129,919.48 |
$108,424.13 |
$96,042.30 |
$88,194.42 |
| 5.500 |
$236,085.43 |
$178,297.82 |
$147,643.89 |
$134,238.64 |
$113,013.01 |
$100,888.43 |
$93,282.06 |
| 6.000 |
$240,003.94 |
$182,395.58 |
$151,922.81 |
$138,637.24 |
$117,702.46 |
$105,852.28 |
$98,500.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
