| 樓價： |
$23,280,000.00 |
|
|
| 首期： |
$6,984,000.00 |
| |
| 貸款金額： |
$16,296,000.00 |
全期供款共： |
$26,143,501.96 |
| 每月供款額： |
$87,145.01 (4.125厘息計供300期) |
全期利息共： |
$9,847,501.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$232,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$989,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$200,950.00 |
$142,759.68 |
$111,442.07 |
$97,530.67 |
$74,944.38 |
$61,415.14 |
$52,414.38 |
| 1.500 |
$204,484.32 |
$146,324.23 |
$115,042.41 |
$101,156.28 |
$78,635.60 |
$65,173.62 |
$56,240.79 |
| 2.000 |
$208,058.12 |
$149,945.12 |
$118,715.88 |
$104,866.18 |
$82,438.75 |
$69,071.30 |
$60,233.19 |
| 2.500 |
$211,671.35 |
$153,622.23 |
$122,462.23 |
$108,659.97 |
$86,352.98 |
$73,106.58 |
$64,388.90 |
| 3.000 |
$215,323.94 |
$157,355.39 |
$126,281.13 |
$112,537.18 |
$90,377.22 |
$77,277.48 |
$68,704.59 |
| 3.500 |
$219,015.81 |
$161,144.41 |
$130,172.20 |
$116,497.26 |
$94,510.24 |
$81,581.62 |
$73,176.32 |
| 4.000 |
$222,746.87 |
$164,989.08 |
$134,135.01 |
$120,539.54 |
$98,750.55 |
$86,016.29 |
$77,799.60 |
| 4.125 |
$223,685.75 |
$165,958.91 |
$135,136.86 |
$121,562.88 |
$99,827.21 |
|
$78,978.52 |
| 4.500 |
$226,517.03 |
$168,889.15 |
$138,169.06 |
$124,663.31 |
$103,096.54 |
$90,578.46 |
$82,569.44 |
| 5.000 |
$230,326.18 |
$172,844.36 |
$142,273.81 |
$128,867.73 |
$107,546.39 |
$95,264.79 |
$87,480.45 |
| 5.500 |
$234,174.22 |
$176,854.42 |
$146,448.65 |
$133,151.92 |
$112,098.12 |
$100,071.70 |
$92,526.90 |
| 6.000 |
$238,061.00 |
$180,919.01 |
$150,692.93 |
$137,514.91 |
$116,749.61 |
$104,995.36 |
$97,702.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
