| 樓價： |
$23,200,000.00 |
|
|
| 首期： |
$6,960,000.00 |
| |
| 貸款金額： |
$16,240,000.00 |
全期供款共： |
$26,053,661.74 |
| 每月供款額： |
$86,845.54 (4.125厘息計供300期) |
全期利息共： |
$9,813,661.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$232,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$986,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$200,259.45 |
$142,269.09 |
$111,059.11 |
$97,195.51 |
$74,686.84 |
$61,204.09 |
$52,234.26 |
| 1.500 |
$203,781.62 |
$145,821.40 |
$114,647.08 |
$100,808.67 |
$78,365.37 |
$64,949.66 |
$56,047.52 |
| 2.000 |
$207,343.15 |
$149,429.85 |
$118,307.92 |
$104,505.81 |
$82,155.45 |
$68,833.94 |
$60,026.20 |
| 2.500 |
$210,943.96 |
$153,094.32 |
$122,041.40 |
$108,286.57 |
$86,056.23 |
$72,855.36 |
$64,167.63 |
| 3.000 |
$214,583.99 |
$156,814.65 |
$125,847.17 |
$112,150.46 |
$90,066.65 |
$77,011.92 |
$68,468.50 |
| 3.500 |
$218,263.17 |
$160,590.65 |
$129,724.87 |
$116,096.92 |
$94,185.46 |
$81,301.27 |
$72,924.86 |
| 4.000 |
$221,981.41 |
$164,422.10 |
$133,674.06 |
$120,125.32 |
$98,411.21 |
$85,720.70 |
$77,532.24 |
| 4.125 |
$222,917.07 |
$165,388.61 |
$134,672.48 |
$121,145.14 |
$99,484.16 |
|
$78,707.12 |
| 4.500 |
$225,738.62 |
$168,308.78 |
$137,694.25 |
$124,234.91 |
$102,742.26 |
$90,267.19 |
$82,285.69 |
| 5.000 |
$229,534.68 |
$172,250.40 |
$141,784.90 |
$128,424.88 |
$107,176.81 |
$94,937.42 |
$87,179.83 |
| 5.500 |
$233,369.49 |
$176,246.68 |
$145,945.39 |
$132,694.35 |
$111,712.90 |
$99,727.81 |
$92,208.93 |
| 6.000 |
$237,242.92 |
$180,297.30 |
$150,175.09 |
$137,042.35 |
$116,348.40 |
$104,634.55 |
$97,367.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
