樓價: |
$2,320,000.00 |
|
|
首期: |
$696,000.00 |
| |
貸款金額: |
$1,624,000.00 |
全期供款共: |
$2,605,366.17 |
每月供款額: |
$8,684.55 (4.125厘息計供300期) |
全期利息共: |
$981,366.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,160.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,025.94 |
$14,226.91 |
$11,105.91 |
$9,719.55 |
$7,468.68 |
$6,120.41 |
$5,223.43 |
1.500 |
$20,378.16 |
$14,582.14 |
$11,464.71 |
$10,080.87 |
$7,836.54 |
$6,494.97 |
$5,604.75 |
2.000 |
$20,734.31 |
$14,942.98 |
$11,830.79 |
$10,450.58 |
$8,215.55 |
$6,883.39 |
$6,002.62 |
2.500 |
$21,094.40 |
$15,309.43 |
$12,204.14 |
$10,828.66 |
$8,605.62 |
$7,285.54 |
$6,416.76 |
3.000 |
$21,458.40 |
$15,681.46 |
$12,584.72 |
$11,215.05 |
$9,006.66 |
$7,701.19 |
$6,846.85 |
3.500 |
$21,826.32 |
$16,059.06 |
$12,972.49 |
$11,609.69 |
$9,418.55 |
$8,130.13 |
$7,292.49 |
4.000 |
$22,198.14 |
$16,442.21 |
$13,367.41 |
$12,012.53 |
$9,841.12 |
$8,572.07 |
$7,753.22 |
4.125 |
$22,291.71 |
$16,538.86 |
$13,467.25 |
$12,114.51 |
$9,948.42 |
|
$7,870.71 |
4.500 |
$22,573.86 |
$16,830.88 |
$13,769.43 |
$12,423.49 |
$10,274.23 |
$9,026.72 |
$8,228.57 |
5.000 |
$22,953.47 |
$17,225.04 |
$14,178.49 |
$12,842.49 |
$10,717.68 |
$9,493.74 |
$8,717.98 |
5.500 |
$23,336.95 |
$17,624.67 |
$14,594.54 |
$13,269.44 |
$11,171.29 |
$9,972.78 |
$9,220.89 |
6.000 |
$23,724.29 |
$18,029.73 |
$15,017.51 |
$13,704.23 |
$11,634.84 |
$10,463.45 |
$9,736.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|