| 樓價： |
$23,177,000.00 |
|
|
| 首期： |
$6,953,100.00 |
| |
| 貸款金額： |
$16,223,900.00 |
全期供款共： |
$26,027,832.68 |
| 每月供款額： |
$86,759.44 (4.125厘息計供300期) |
全期利息共： |
$9,803,932.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,588.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$231,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$985,023.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$200,060.92 |
$142,128.05 |
$110,949.01 |
$97,099.15 |
$74,612.79 |
$61,143.41 |
$52,182.47 |
| 1.500 |
$203,579.60 |
$145,676.83 |
$114,533.42 |
$100,708.73 |
$78,287.68 |
$64,885.27 |
$55,991.96 |
| 2.000 |
$207,137.59 |
$149,281.71 |
$118,190.64 |
$104,402.21 |
$82,074.01 |
$68,765.70 |
$59,966.69 |
| 2.500 |
$210,734.83 |
$152,942.55 |
$121,920.41 |
$108,179.21 |
$85,970.92 |
$72,783.13 |
$64,104.02 |
| 3.000 |
$214,371.26 |
$156,659.19 |
$125,722.41 |
$112,039.27 |
$89,977.36 |
$76,935.57 |
$68,400.62 |
| 3.500 |
$218,046.79 |
$160,431.44 |
$129,596.27 |
$115,981.83 |
$94,092.08 |
$81,220.67 |
$72,852.56 |
| 4.000 |
$221,761.35 |
$164,259.10 |
$133,541.54 |
$120,006.23 |
$98,313.64 |
$85,635.72 |
$77,455.38 |
| 4.125 |
$222,696.07 |
$165,224.64 |
$134,538.96 |
$121,025.03 |
$99,385.54 |
|
$78,629.09 |
| 4.500 |
$225,514.83 |
$168,141.92 |
$137,557.75 |
$124,111.75 |
$102,640.40 |
$90,177.71 |
$82,204.12 |
| 5.000 |
$229,307.13 |
$172,079.63 |
$141,644.33 |
$128,297.57 |
$107,070.56 |
$94,843.30 |
$87,093.40 |
| 5.500 |
$233,138.13 |
$176,071.95 |
$145,800.70 |
$132,562.80 |
$111,602.15 |
$99,628.94 |
$92,117.52 |
| 6.000 |
$237,007.73 |
$180,118.55 |
$150,026.21 |
$136,906.49 |
$116,233.06 |
$104,530.82 |
$97,270.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
