樓價: |
$2,304,000.00 |
|
|
首期: |
$691,200.00 |
| |
貸款金額: |
$1,612,800.00 |
全期供款共: |
$2,587,398.13 |
每月供款額: |
$8,624.66 (4.125厘息計供300期) |
全期利息共: |
$974,598.13 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,152.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,887.83 |
$14,128.79 |
$11,029.32 |
$9,652.52 |
$7,417.18 |
$6,078.20 |
$5,187.40 |
1.500 |
$20,237.62 |
$14,481.57 |
$11,385.64 |
$10,011.34 |
$7,782.49 |
$6,450.17 |
$5,566.10 |
2.000 |
$20,591.32 |
$14,839.93 |
$11,749.20 |
$10,378.51 |
$8,158.89 |
$6,835.92 |
$5,961.22 |
2.500 |
$20,948.92 |
$15,203.85 |
$12,119.97 |
$10,753.98 |
$8,546.27 |
$7,235.29 |
$6,372.51 |
3.000 |
$21,310.41 |
$15,573.32 |
$12,497.93 |
$11,137.70 |
$8,944.55 |
$7,648.08 |
$6,799.63 |
3.500 |
$21,675.79 |
$15,948.31 |
$12,883.02 |
$11,529.63 |
$9,353.59 |
$8,074.06 |
$7,242.19 |
4.000 |
$22,045.05 |
$16,328.82 |
$13,275.22 |
$11,929.69 |
$9,773.25 |
$8,512.95 |
$7,699.75 |
4.125 |
$22,137.97 |
$16,424.80 |
$13,374.37 |
$12,030.97 |
$9,879.81 |
|
$7,816.43 |
4.500 |
$22,418.18 |
$16,714.80 |
$13,674.46 |
$12,337.81 |
$10,203.37 |
$8,964.47 |
$8,171.82 |
5.000 |
$22,795.17 |
$17,106.25 |
$14,080.71 |
$12,753.92 |
$10,643.77 |
$9,428.27 |
$8,657.86 |
5.500 |
$23,176.00 |
$17,503.12 |
$14,493.89 |
$13,177.92 |
$11,094.25 |
$9,904.00 |
$9,157.30 |
6.000 |
$23,560.68 |
$17,905.39 |
$14,913.94 |
$13,609.72 |
$11,554.60 |
$10,391.29 |
$9,669.55 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|