| 樓價： |
$22,999,000.00 |
|
|
| 首期： |
$6,899,700.00 |
| |
| 貸款金額： |
$16,099,300.00 |
全期供款共： |
$25,827,938.21 |
| 每月供款額： |
$86,093.13 (4.125厘息計供300期) |
全期利息共： |
$9,728,638.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,499.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$977,458.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,524.44 |
$141,036.50 |
$110,096.92 |
$96,353.43 |
$74,039.76 |
$60,673.83 |
$51,781.71 |
| 1.500 |
$202,016.10 |
$144,558.03 |
$113,653.80 |
$99,935.28 |
$77,686.43 |
$64,386.95 |
$55,561.94 |
| 2.000 |
$205,546.77 |
$148,135.22 |
$117,282.93 |
$103,600.40 |
$81,443.68 |
$68,237.58 |
$59,506.15 |
| 2.500 |
$209,116.38 |
$151,767.94 |
$120,984.05 |
$107,348.40 |
$85,310.66 |
$72,224.15 |
$63,611.70 |
| 3.000 |
$212,724.88 |
$155,456.04 |
$124,756.86 |
$111,178.81 |
$89,286.33 |
$76,344.70 |
$67,875.30 |
| 3.500 |
$216,372.19 |
$159,199.32 |
$128,600.96 |
$115,091.08 |
$93,369.45 |
$80,596.89 |
$72,293.05 |
| 4.000 |
$220,058.21 |
$162,997.59 |
$132,515.94 |
$119,084.58 |
$97,558.59 |
$84,978.04 |
$76,860.52 |
| 4.125 |
$220,985.76 |
$163,955.71 |
$133,505.70 |
$120,095.56 |
$98,622.25 |
|
$78,025.21 |
| 4.500 |
$223,782.87 |
$166,850.58 |
$136,501.30 |
$123,158.56 |
$101,852.12 |
$89,485.14 |
$81,572.79 |
| 5.000 |
$227,546.04 |
$170,758.05 |
$140,556.50 |
$127,312.24 |
$106,248.25 |
$94,114.90 |
$86,424.52 |
| 5.500 |
$231,347.63 |
$174,719.71 |
$144,680.95 |
$131,544.72 |
$110,745.04 |
$98,863.79 |
$91,410.05 |
| 6.000 |
$235,187.50 |
$178,735.24 |
$148,874.00 |
$135,855.04 |
$115,340.39 |
$103,728.02 |
$96,523.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
