| 樓價： |
$22,998,000.00 |
|
|
| 首期： |
$6,899,400.00 |
| |
| 貸款金額： |
$16,098,600.00 |
全期供款共： |
$25,826,815.21 |
| 每月供款額： |
$86,089.38 (4.125厘息計供300期) |
全期利息共： |
$9,728,215.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$977,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,515.81 |
$141,030.37 |
$110,092.13 |
$96,349.24 |
$74,036.54 |
$60,671.19 |
$51,779.46 |
| 1.500 |
$202,007.32 |
$144,551.74 |
$113,648.85 |
$99,930.94 |
$77,683.06 |
$64,384.15 |
$55,559.52 |
| 2.000 |
$205,537.83 |
$148,128.78 |
$117,277.83 |
$103,595.89 |
$81,440.13 |
$68,234.61 |
$59,503.56 |
| 2.500 |
$209,107.29 |
$151,761.34 |
$120,978.79 |
$107,343.73 |
$85,306.95 |
$72,221.01 |
$63,608.93 |
| 3.000 |
$212,715.63 |
$155,449.28 |
$124,751.43 |
$111,173.98 |
$89,282.45 |
$76,341.38 |
$67,872.35 |
| 3.500 |
$216,362.78 |
$159,192.40 |
$128,595.37 |
$115,086.08 |
$93,365.40 |
$80,593.39 |
$72,289.91 |
| 4.000 |
$220,048.65 |
$162,990.50 |
$132,510.18 |
$119,079.40 |
$97,554.35 |
$84,974.34 |
$76,857.18 |
| 4.125 |
$220,976.15 |
$163,948.58 |
$133,499.90 |
$120,090.34 |
$98,617.97 |
|
$78,021.82 |
| 4.500 |
$223,773.14 |
$166,843.33 |
$136,495.36 |
$123,153.21 |
$101,847.69 |
$89,481.25 |
$81,569.24 |
| 5.000 |
$227,536.15 |
$170,750.63 |
$140,550.39 |
$127,306.70 |
$106,243.63 |
$94,110.81 |
$86,420.77 |
| 5.500 |
$231,337.57 |
$174,712.11 |
$144,674.66 |
$131,539.00 |
$110,740.23 |
$98,859.49 |
$91,406.08 |
| 6.000 |
$235,177.28 |
$178,727.47 |
$148,867.53 |
$135,849.14 |
$115,335.37 |
$103,723.51 |
$96,519.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
