| 樓價： |
$22,997,000.00 |
|
|
| 首期： |
$6,899,100.00 |
| |
| 貸款金額： |
$16,097,900.00 |
全期供款共： |
$25,825,692.20 |
| 每月供款額： |
$86,085.64 (4.125厘息計供300期) |
全期利息共： |
$9,727,792.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$977,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,507.18 |
$141,024.24 |
$110,087.34 |
$96,345.05 |
$74,033.33 |
$60,668.55 |
$51,777.21 |
| 1.500 |
$201,998.53 |
$144,545.46 |
$113,643.91 |
$99,926.59 |
$77,679.68 |
$64,381.35 |
$55,557.11 |
| 2.000 |
$205,528.89 |
$148,122.34 |
$117,272.73 |
$103,591.39 |
$81,436.59 |
$68,231.65 |
$59,500.97 |
| 2.500 |
$209,098.20 |
$151,754.75 |
$120,973.53 |
$107,339.06 |
$85,303.24 |
$72,217.87 |
$63,606.17 |
| 3.000 |
$212,706.38 |
$155,442.52 |
$124,746.01 |
$111,169.14 |
$89,278.57 |
$76,338.06 |
$67,869.40 |
| 3.500 |
$216,353.37 |
$159,185.48 |
$128,589.78 |
$115,081.08 |
$93,361.34 |
$80,589.88 |
$72,286.76 |
| 4.000 |
$220,039.08 |
$162,983.41 |
$132,504.42 |
$119,074.22 |
$97,550.11 |
$84,970.65 |
$76,853.84 |
| 4.125 |
$220,966.54 |
$163,941.46 |
$133,494.09 |
$120,085.12 |
$98,613.68 |
|
$78,018.43 |
| 4.500 |
$223,763.41 |
$166,836.07 |
$136,489.43 |
$123,147.85 |
$101,843.26 |
$89,477.36 |
$81,565.69 |
| 5.000 |
$227,526.25 |
$170,743.21 |
$140,544.28 |
$127,301.17 |
$106,239.01 |
$94,106.72 |
$86,417.01 |
| 5.500 |
$231,327.51 |
$174,704.52 |
$144,668.37 |
$131,533.28 |
$110,735.41 |
$98,855.19 |
$91,402.11 |
| 6.000 |
$235,167.05 |
$178,719.69 |
$148,861.06 |
$135,843.23 |
$115,330.36 |
$103,719.00 |
$96,515.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
