| 樓價： |
$22,995,000.00 |
|
|
| 首期： |
$6,898,500.00 |
| |
| 貸款金額： |
$16,096,500.00 |
全期供款共： |
$25,823,446.20 |
| 每月供款額： |
$86,078.15 (4.125厘息計供300期) |
全期利息共： |
$9,726,946.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,497.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$977,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,489.92 |
$141,011.97 |
$110,077.77 |
$96,336.67 |
$74,026.89 |
$60,663.27 |
$51,772.71 |
| 1.500 |
$201,980.97 |
$144,532.89 |
$113,634.03 |
$99,917.90 |
$77,672.92 |
$64,375.75 |
$55,552.27 |
| 2.000 |
$205,511.02 |
$148,109.46 |
$117,262.53 |
$103,582.38 |
$81,429.51 |
$68,225.71 |
$59,495.80 |
| 2.500 |
$209,080.01 |
$151,741.55 |
$120,963.01 |
$107,329.73 |
$85,295.82 |
$72,211.59 |
$63,600.64 |
| 3.000 |
$212,687.88 |
$155,429.00 |
$124,735.16 |
$111,159.47 |
$89,270.80 |
$76,331.42 |
$67,863.49 |
| 3.500 |
$216,334.56 |
$159,171.64 |
$128,578.60 |
$115,071.07 |
$93,353.22 |
$80,582.87 |
$72,280.48 |
| 4.000 |
$220,019.94 |
$162,969.24 |
$132,492.89 |
$119,063.87 |
$97,541.62 |
$84,963.26 |
$76,847.15 |
| 4.125 |
$220,947.33 |
$163,927.20 |
$133,482.48 |
$120,074.67 |
$98,605.10 |
|
$78,011.64 |
| 4.500 |
$223,743.95 |
$166,821.56 |
$136,477.56 |
$123,137.14 |
$101,834.41 |
$89,469.57 |
$81,558.60 |
| 5.000 |
$227,506.47 |
$170,728.36 |
$140,532.05 |
$127,290.10 |
$106,229.78 |
$94,098.54 |
$86,409.49 |
| 5.500 |
$231,307.39 |
$174,689.32 |
$144,655.79 |
$131,521.84 |
$110,725.78 |
$98,846.59 |
$91,394.16 |
| 6.000 |
$235,146.60 |
$178,704.15 |
$148,848.11 |
$135,831.41 |
$115,320.33 |
$103,709.98 |
$96,506.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
