| 樓價： |
$22,970,000.00 |
|
|
| 首期： |
$6,891,000.00 |
| |
| 貸款金額： |
$16,079,000.00 |
全期供款共： |
$25,795,371.13 |
| 每月供款額： |
$85,984.57 (4.125厘息計供300期) |
全期利息共： |
$9,716,371.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,485.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$976,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,274.12 |
$140,858.67 |
$109,958.09 |
$96,231.93 |
$73,946.41 |
$60,597.32 |
$51,716.42 |
| 1.500 |
$201,761.37 |
$144,375.75 |
$113,510.49 |
$99,809.27 |
$77,588.48 |
$64,305.76 |
$55,491.88 |
| 2.000 |
$205,287.59 |
$147,948.43 |
$117,135.04 |
$103,469.76 |
$81,340.98 |
$68,151.54 |
$59,431.12 |
| 2.500 |
$208,852.70 |
$151,576.57 |
$120,831.50 |
$107,213.04 |
$85,203.09 |
$72,133.08 |
$63,531.49 |
| 3.000 |
$212,456.65 |
$155,260.02 |
$124,599.55 |
$111,038.62 |
$89,173.75 |
$76,248.44 |
$67,789.71 |
| 3.500 |
$216,099.36 |
$158,998.59 |
$128,438.81 |
$114,945.96 |
$93,251.72 |
$80,495.26 |
$72,201.90 |
| 4.000 |
$219,780.74 |
$162,792.06 |
$132,348.85 |
$118,934.42 |
$97,435.58 |
$84,870.89 |
$76,763.61 |
| 4.125 |
$220,707.11 |
$163,748.98 |
$133,337.36 |
$119,944.13 |
$98,497.90 |
|
$77,926.83 |
| 4.500 |
$223,500.69 |
$166,640.20 |
$136,329.18 |
$123,003.27 |
$101,723.69 |
$89,372.30 |
$81,469.93 |
| 5.000 |
$227,259.12 |
$170,542.74 |
$140,379.27 |
$127,151.71 |
$106,114.28 |
$93,996.23 |
$86,315.55 |
| 5.500 |
$231,055.92 |
$174,499.40 |
$144,498.52 |
$131,378.85 |
$110,605.40 |
$98,739.13 |
$91,294.79 |
| 6.000 |
$234,890.95 |
$178,509.87 |
$148,686.28 |
$135,683.74 |
$115,194.95 |
$103,597.22 |
$96,401.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
