樓價: |
$2,296,000.00 |
|
|
首期: |
$688,800.00 |
| |
貸款金額: |
$1,607,200.00 |
全期供款共: |
$2,578,414.11 |
每月供款額: |
$8,594.71 (4.125厘息計供300期) |
全期利息共: |
$971,214.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,148.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,960.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,818.78 |
$14,079.73 |
$10,991.02 |
$9,619.00 |
$7,391.42 |
$6,057.09 |
$5,169.39 |
1.500 |
$20,167.35 |
$14,431.29 |
$11,346.11 |
$9,976.58 |
$7,755.47 |
$6,427.78 |
$5,546.77 |
2.000 |
$20,519.82 |
$14,788.40 |
$11,708.40 |
$10,342.47 |
$8,130.56 |
$6,812.19 |
$5,940.52 |
2.500 |
$20,876.18 |
$15,151.06 |
$12,077.89 |
$10,716.64 |
$8,516.60 |
$7,210.17 |
$6,350.38 |
3.000 |
$21,236.42 |
$15,519.24 |
$12,454.53 |
$11,099.03 |
$8,913.49 |
$7,621.52 |
$6,776.02 |
3.500 |
$21,600.53 |
$15,892.94 |
$12,838.29 |
$11,489.59 |
$9,321.11 |
$8,046.02 |
$7,217.05 |
4.000 |
$21,968.51 |
$16,272.12 |
$13,229.12 |
$11,888.26 |
$9,739.32 |
$8,483.39 |
$7,673.02 |
4.125 |
$22,061.10 |
$16,367.77 |
$13,327.93 |
$11,989.19 |
$9,845.50 |
|
$7,789.29 |
4.500 |
$22,340.34 |
$16,656.77 |
$13,626.98 |
$12,294.97 |
$10,167.94 |
$8,933.34 |
$8,143.45 |
5.000 |
$22,716.02 |
$17,046.85 |
$14,031.82 |
$12,709.64 |
$10,606.81 |
$9,395.53 |
$8,627.80 |
5.500 |
$23,095.53 |
$17,442.34 |
$14,443.56 |
$13,132.17 |
$11,055.72 |
$9,869.61 |
$9,125.50 |
6.000 |
$23,478.87 |
$17,843.22 |
$14,862.16 |
$13,562.47 |
$11,514.48 |
$10,355.21 |
$9,635.98 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|