| 樓價： |
$22,796,000.00 |
|
|
| 首期： |
$6,838,800.00 |
| |
| 貸款金額： |
$15,957,200.00 |
全期供款共： |
$25,599,968.67 |
| 每月供款額： |
$85,333.23 (4.125厘息計供300期) |
全期利息共： |
$9,642,768.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,398.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$227,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$968,830.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$196,772.17 |
$139,791.65 |
$109,125.15 |
$95,502.97 |
$73,386.25 |
$60,138.29 |
$51,324.66 |
| 1.500 |
$200,233.01 |
$143,282.09 |
$112,650.63 |
$99,053.21 |
$77,000.74 |
$63,818.64 |
$55,071.52 |
| 2.000 |
$203,732.51 |
$146,827.71 |
$116,247.73 |
$102,685.97 |
$80,724.82 |
$67,635.28 |
$58,980.92 |
| 2.500 |
$207,270.62 |
$150,428.37 |
$119,916.19 |
$106,400.89 |
$84,557.66 |
$71,586.67 |
$63,050.23 |
| 3.000 |
$210,847.27 |
$154,083.91 |
$123,655.69 |
$110,197.49 |
$88,498.25 |
$75,670.85 |
$67,276.20 |
| 3.500 |
$214,462.38 |
$157,794.16 |
$127,465.87 |
$114,075.24 |
$92,545.33 |
$79,885.50 |
$71,654.96 |
| 4.000 |
$218,115.88 |
$161,558.89 |
$131,346.29 |
$118,033.48 |
$96,697.49 |
$84,227.98 |
$76,182.11 |
| 4.125 |
$219,035.24 |
$162,508.56 |
$132,327.32 |
$119,035.54 |
$97,751.77 |
|
$77,336.53 |
| 4.500 |
$221,807.65 |
$165,377.88 |
$135,296.47 |
$122,071.51 |
$100,953.13 |
$88,695.30 |
$80,852.79 |
| 5.000 |
$225,537.61 |
$169,250.86 |
$139,315.88 |
$126,188.52 |
$105,310.46 |
$93,284.20 |
$85,661.70 |
| 5.500 |
$229,305.64 |
$173,177.55 |
$143,403.93 |
$130,383.64 |
$109,767.55 |
$97,991.17 |
$90,603.23 |
| 6.000 |
$233,111.63 |
$177,157.64 |
$147,559.97 |
$134,655.92 |
$114,322.34 |
$102,812.46 |
$95,671.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
