| 樓價： |
$227,000,000.00 |
|
|
| 首期： |
$68,100,000.00 |
| |
| 貸款金額： |
$158,900,000.00 |
全期供款共： |
$254,921,604.12 |
| 每月供款額： |
$849,738.68 (4.125厘息計供300期) |
全期利息共： |
$96,021,604.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$122,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,270,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,647,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,959,435.13 |
$1,392,029.49 |
$1,086,655.94 |
$951,007.78 |
$730,772.05 |
$598,850.33 |
$511,085.20 |
| 1.500 |
$1,993,897.78 |
$1,426,786.93 |
$1,121,762.33 |
$986,360.66 |
$766,764.65 |
$635,498.82 |
$548,396.01 |
| 2.000 |
$2,028,745.43 |
$1,462,093.78 |
$1,157,581.84 |
$1,022,535.33 |
$803,848.62 |
$673,504.54 |
$587,325.34 |
| 2.500 |
$2,063,977.52 |
$1,497,948.74 |
$1,194,111.93 |
$1,059,528.05 |
$842,015.70 |
$712,851.99 |
$627,847.11 |
| 3.000 |
$2,099,593.38 |
$1,534,350.23 |
$1,231,349.48 |
$1,097,334.23 |
$881,255.58 |
$753,521.78 |
$669,928.81 |
| 3.500 |
$2,135,592.27 |
$1,571,296.43 |
$1,269,290.78 |
$1,135,948.36 |
$921,555.99 |
$795,490.85 |
$713,532.01 |
| 4.000 |
$2,171,973.33 |
$1,608,785.25 |
$1,307,931.57 |
$1,175,364.11 |
$962,902.74 |
$838,732.74 |
$758,612.90 |
| 4.125 |
$2,181,128.20 |
$1,618,241.96 |
$1,317,700.51 |
$1,185,342.49 |
$973,401.09 |
|
$770,108.42 |
| 4.500 |
$2,208,735.63 |
$1,646,814.32 |
$1,347,267.05 |
$1,215,574.34 |
$1,005,279.86 |
$883,217.81 |
$805,122.96 |
| 5.000 |
$2,245,878.15 |
$1,685,381.04 |
$1,387,291.87 |
$1,256,571.07 |
$1,048,669.67 |
$928,913.58 |
$853,009.56 |
| 5.500 |
$2,283,399.78 |
$1,724,482.56 |
$1,428,000.16 |
$1,298,345.61 |
$1,093,052.93 |
$975,785.03 |
$902,216.72 |
| 6.000 |
$2,321,299.31 |
$1,764,115.78 |
$1,469,385.55 |
$1,340,888.50 |
$1,138,408.95 |
$1,023,794.93 |
$952,685.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
