樓價: |
$2,270,000.00 |
|
|
首期: |
$681,000.00 |
| |
貸款金額: |
$1,589,000.00 |
全期供款共: |
$2,549,216.04 |
每月供款額: |
$8,497.39 (4.125厘息計供300期) |
全期利息共: |
$960,216.04 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,135.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,594.35 |
$13,920.29 |
$10,866.56 |
$9,510.08 |
$7,307.72 |
$5,988.50 |
$5,110.85 |
1.500 |
$19,938.98 |
$14,267.87 |
$11,217.62 |
$9,863.61 |
$7,667.65 |
$6,354.99 |
$5,483.96 |
2.000 |
$20,287.45 |
$14,620.94 |
$11,575.82 |
$10,225.35 |
$8,038.49 |
$6,735.05 |
$5,873.25 |
2.500 |
$20,639.78 |
$14,979.49 |
$11,941.12 |
$10,595.28 |
$8,420.16 |
$7,128.52 |
$6,278.47 |
3.000 |
$20,995.93 |
$15,343.50 |
$12,313.49 |
$10,973.34 |
$8,812.56 |
$7,535.22 |
$6,699.29 |
3.500 |
$21,355.92 |
$15,712.96 |
$12,692.91 |
$11,359.48 |
$9,215.56 |
$7,954.91 |
$7,135.32 |
4.000 |
$21,719.73 |
$16,087.85 |
$13,079.32 |
$11,753.64 |
$9,629.03 |
$8,387.33 |
$7,586.13 |
4.125 |
$21,811.28 |
$16,182.42 |
$13,177.01 |
$11,853.42 |
$9,734.01 |
|
$7,701.08 |
4.500 |
$22,087.36 |
$16,468.14 |
$13,472.67 |
$12,155.74 |
$10,052.80 |
$8,832.18 |
$8,051.23 |
5.000 |
$22,458.78 |
$16,853.81 |
$13,872.92 |
$12,565.71 |
$10,486.70 |
$9,289.14 |
$8,530.10 |
5.500 |
$22,834.00 |
$17,244.83 |
$14,280.00 |
$12,983.46 |
$10,930.53 |
$9,757.85 |
$9,022.17 |
6.000 |
$23,212.99 |
$17,641.16 |
$14,693.86 |
$13,408.88 |
$11,384.09 |
$10,237.95 |
$9,526.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|