| 樓價： |
$22,692,000.00 |
|
|
| 首期： |
$6,807,600.00 |
| |
| 貸款金額： |
$15,884,400.00 |
全期供款共： |
$25,483,176.39 |
| 每月供款額： |
$84,943.92 (4.125厘息計供300期) |
全期利息共： |
$9,598,776.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,346.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$226,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$964,410.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,874.46 |
$139,153.89 |
$108,627.30 |
$95,067.26 |
$73,051.45 |
$59,863.93 |
$51,090.51 |
| 1.500 |
$199,319.51 |
$142,628.41 |
$112,136.70 |
$98,601.30 |
$76,649.44 |
$63,527.49 |
$54,820.27 |
| 2.000 |
$202,803.05 |
$146,157.85 |
$115,717.39 |
$102,217.50 |
$80,356.53 |
$67,326.72 |
$58,711.84 |
| 2.500 |
$206,325.01 |
$149,742.08 |
$119,369.11 |
$105,915.47 |
$84,171.90 |
$71,260.08 |
$62,762.58 |
| 3.000 |
$209,885.34 |
$153,380.95 |
$123,091.55 |
$109,694.75 |
$88,094.50 |
$75,325.62 |
$66,969.27 |
| 3.500 |
$213,483.96 |
$157,074.27 |
$126,884.34 |
$113,554.80 |
$92,123.12 |
$79,521.05 |
$71,328.05 |
| 4.000 |
$217,120.79 |
$160,821.83 |
$130,747.06 |
$117,494.99 |
$96,256.34 |
$83,843.72 |
$75,834.56 |
| 4.125 |
$218,035.95 |
$161,767.17 |
$131,723.61 |
$118,492.47 |
$97,305.80 |
|
$76,983.70 |
| 4.500 |
$220,795.72 |
$164,623.39 |
$134,679.22 |
$121,514.59 |
$100,492.56 |
$88,290.65 |
$80,483.92 |
| 5.000 |
$224,508.67 |
$168,478.71 |
$138,680.30 |
$125,612.82 |
$104,830.01 |
$92,858.62 |
$85,270.89 |
| 5.500 |
$228,259.51 |
$172,387.48 |
$142,749.69 |
$129,788.80 |
$109,266.77 |
$97,544.11 |
$90,189.88 |
| 6.000 |
$232,048.12 |
$176,349.41 |
$146,886.77 |
$134,041.59 |
$113,800.78 |
$102,343.41 |
$95,235.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
