| 樓價： |
$22,560,000.00 |
|
|
| 首期： |
$6,768,000.00 |
| |
| 貸款金額： |
$15,792,000.00 |
全期供款共： |
$25,334,940.04 |
| 每月供款額： |
$84,449.80 (4.125厘息計供300期) |
全期利息共： |
$9,542,940.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,280.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$958,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,735.05 |
$138,344.43 |
$107,995.41 |
$94,514.25 |
$72,626.51 |
$59,515.70 |
$50,793.31 |
| 1.500 |
$198,160.06 |
$141,798.74 |
$111,484.40 |
$98,027.74 |
$76,203.57 |
$63,157.94 |
$54,501.38 |
| 2.000 |
$201,623.33 |
$145,307.65 |
$115,044.26 |
$101,622.89 |
$79,889.10 |
$66,935.08 |
$58,370.31 |
| 2.500 |
$205,124.81 |
$148,871.03 |
$118,674.74 |
$105,299.35 |
$83,682.26 |
$70,845.55 |
$62,397.49 |
| 3.000 |
$208,664.43 |
$152,488.73 |
$122,375.52 |
$109,056.65 |
$87,582.05 |
$74,887.45 |
$66,579.71 |
| 3.500 |
$212,242.12 |
$156,160.56 |
$126,146.26 |
$112,894.25 |
$91,587.24 |
$79,058.47 |
$70,913.14 |
| 4.000 |
$215,857.79 |
$159,886.32 |
$129,986.50 |
$116,811.52 |
$95,696.41 |
$83,355.99 |
$75,393.42 |
| 4.125 |
$216,767.63 |
$160,826.16 |
$130,957.37 |
$117,803.20 |
$96,739.77 |
|
$76,535.89 |
| 4.500 |
$219,511.35 |
$163,665.78 |
$133,895.79 |
$120,807.74 |
$99,907.99 |
$87,777.06 |
$80,015.74 |
| 5.000 |
$223,202.69 |
$167,498.66 |
$137,873.59 |
$124,882.13 |
$104,220.21 |
$92,318.46 |
$84,774.87 |
| 5.500 |
$226,931.71 |
$171,384.70 |
$141,919.31 |
$129,033.82 |
$108,631.16 |
$96,976.70 |
$89,665.24 |
| 6.000 |
$230,698.29 |
$175,323.58 |
$146,032.33 |
$133,261.87 |
$113,138.79 |
$101,748.08 |
$94,681.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
