| 樓價： |
$22,550,000.00 |
|
|
| 首期： |
$6,765,000.00 |
| |
| 貸款金額： |
$15,785,000.00 |
全期供款共： |
$25,323,710.01 |
| 每月供款額： |
$84,412.37 (4.125厘息計供300期) |
全期利息共： |
$9,538,710.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,275.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$958,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,648.73 |
$138,283.11 |
$107,947.54 |
$94,472.36 |
$72,594.32 |
$59,489.32 |
$50,770.80 |
| 1.500 |
$198,072.22 |
$141,735.88 |
$111,434.98 |
$97,984.29 |
$76,169.79 |
$63,129.95 |
$54,477.23 |
| 2.000 |
$201,533.96 |
$145,243.24 |
$114,993.26 |
$101,577.85 |
$79,853.68 |
$66,905.41 |
$58,344.43 |
| 2.500 |
$205,033.89 |
$148,805.04 |
$118,622.13 |
$105,252.68 |
$83,645.17 |
$70,814.15 |
$62,369.83 |
| 3.000 |
$208,571.94 |
$152,421.14 |
$122,321.28 |
$109,008.31 |
$87,543.23 |
$74,854.26 |
$66,550.20 |
| 3.500 |
$212,148.04 |
$156,091.34 |
$126,090.34 |
$112,844.21 |
$91,546.64 |
$79,023.43 |
$70,881.70 |
| 4.000 |
$215,762.11 |
$159,815.45 |
$129,928.89 |
$116,759.74 |
$95,653.99 |
$83,319.05 |
$75,360.00 |
| 4.125 |
$216,671.55 |
$160,754.87 |
$130,899.32 |
$117,750.98 |
$96,696.89 |
|
$76,501.96 |
| 4.500 |
$219,414.05 |
$163,593.23 |
$133,836.44 |
$120,754.19 |
$99,863.70 |
$87,738.16 |
$79,980.28 |
| 5.000 |
$223,103.75 |
$167,424.42 |
$137,812.47 |
$124,826.77 |
$104,174.01 |
$92,277.54 |
$84,737.29 |
| 5.500 |
$226,831.12 |
$171,308.73 |
$141,856.40 |
$128,976.62 |
$108,583.01 |
$96,933.71 |
$89,625.49 |
| 6.000 |
$230,596.03 |
$175,245.86 |
$145,967.60 |
$133,202.80 |
$113,088.64 |
$101,702.98 |
$94,639.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
