| 樓價： |
$225,000,000.00 |
|
|
| 首期： |
$67,500,000.00 |
| |
| 貸款金額： |
$157,500,000.00 |
全期供款共： |
$252,675,598.80 |
| 每月供款額： |
$842,252.00 (4.125厘息計供300期) |
全期利息共： |
$95,175,598.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$121,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,250,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,562,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,942,171.39 |
$1,379,764.91 |
$1,077,081.88 |
$942,628.86 |
$724,333.53 |
$593,574.12 |
$506,582.24 |
| 1.500 |
$1,976,330.40 |
$1,414,216.12 |
$1,111,878.96 |
$977,670.26 |
$760,009.02 |
$629,899.71 |
$543,564.33 |
| 2.000 |
$2,010,871.02 |
$1,449,211.90 |
$1,147,382.88 |
$1,013,526.20 |
$796,766.25 |
$667,570.58 |
$582,150.67 |
| 2.500 |
$2,045,792.69 |
$1,484,750.95 |
$1,183,591.12 |
$1,050,193.00 |
$834,597.06 |
$706,571.36 |
$622,315.42 |
| 3.000 |
$2,081,094.76 |
$1,520,831.73 |
$1,220,500.58 |
$1,087,666.08 |
$873,491.22 |
$746,882.82 |
$664,026.35 |
| 3.500 |
$2,116,776.47 |
$1,557,452.41 |
$1,258,107.60 |
$1,125,940.00 |
$913,436.56 |
$788,482.12 |
$707,245.38 |
| 4.000 |
$2,152,837.00 |
$1,594,610.93 |
$1,296,407.95 |
$1,165,008.48 |
$954,419.02 |
$831,343.02 |
$751,929.09 |
| 4.125 |
$2,161,911.21 |
$1,603,984.32 |
$1,306,090.82 |
$1,174,898.94 |
$964,824.87 |
|
$763,323.33 |
| 4.500 |
$2,189,275.40 |
$1,632,304.94 |
$1,335,396.86 |
$1,204,864.43 |
$996,422.77 |
$875,436.15 |
$798,029.36 |
| 5.000 |
$2,226,090.68 |
$1,670,531.87 |
$1,375,069.03 |
$1,245,499.96 |
$1,039,430.29 |
$920,729.32 |
$845,494.06 |
| 5.500 |
$2,263,281.72 |
$1,709,288.88 |
$1,415,418.66 |
$1,286,906.44 |
$1,083,422.51 |
$967,187.80 |
$894,267.68 |
| 6.000 |
$2,300,847.33 |
$1,748,572.91 |
$1,456,439.42 |
$1,329,074.50 |
$1,128,378.92 |
$1,014,774.71 |
$944,292.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
