| 樓價： |
$22,185,000.00 |
|
|
| 首期： |
$6,655,500.00 |
| |
| 貸款金額： |
$15,529,500.00 |
全期供款共： |
$24,913,814.04 |
| 每月供款額： |
$83,046.05 (4.125厘息計供300期) |
全期利息共： |
$9,384,314.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,092.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$221,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$942,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$191,498.10 |
$136,044.82 |
$106,200.27 |
$92,943.21 |
$71,419.29 |
$58,526.41 |
$49,949.01 |
| 1.500 |
$194,866.18 |
$139,441.71 |
$109,631.27 |
$96,398.29 |
$74,936.89 |
$62,108.11 |
$53,595.44 |
| 2.000 |
$198,271.88 |
$142,892.29 |
$113,131.95 |
$99,933.68 |
$78,561.15 |
$65,822.46 |
$57,400.06 |
| 2.500 |
$201,715.16 |
$146,396.44 |
$116,702.08 |
$103,549.03 |
$82,291.27 |
$69,667.94 |
$61,360.30 |
| 3.000 |
$205,195.94 |
$149,954.01 |
$120,341.36 |
$107,243.88 |
$86,126.23 |
$73,642.65 |
$65,473.00 |
| 3.500 |
$208,714.16 |
$153,564.81 |
$124,049.41 |
$111,017.68 |
$90,064.84 |
$77,744.34 |
$69,734.39 |
| 4.000 |
$212,269.73 |
$157,228.64 |
$127,825.82 |
$114,869.84 |
$94,105.72 |
$81,970.42 |
$74,140.21 |
| 4.125 |
$213,164.45 |
$158,152.85 |
$128,780.55 |
$115,845.04 |
$95,131.73 |
|
$75,263.68 |
| 4.500 |
$215,862.55 |
$160,945.27 |
$131,670.13 |
$118,799.63 |
$98,247.28 |
$86,318.00 |
$78,685.70 |
| 5.000 |
$219,492.54 |
$164,714.44 |
$135,581.81 |
$122,806.30 |
$102,487.83 |
$90,783.91 |
$83,365.71 |
| 5.500 |
$223,159.58 |
$168,535.88 |
$139,560.28 |
$126,888.98 |
$106,825.46 |
$95,364.72 |
$88,174.79 |
| 6.000 |
$226,863.55 |
$172,409.29 |
$143,604.93 |
$131,046.75 |
$111,258.16 |
$100,056.79 |
$93,107.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
