| 樓價： |
$22,170,000.00 |
|
|
| 首期： |
$6,651,000.00 |
| |
| 貸款金額： |
$15,519,000.00 |
全期供款共： |
$24,896,969.00 |
| 每月供款額： |
$82,989.90 (4.125厘息計供300期) |
全期利息共： |
$9,377,969.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,085.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$221,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$942,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$191,368.62 |
$135,952.84 |
$106,128.47 |
$92,880.36 |
$71,371.00 |
$58,486.84 |
$49,915.24 |
| 1.500 |
$194,734.42 |
$139,347.43 |
$109,557.14 |
$96,333.11 |
$74,886.22 |
$62,066.12 |
$53,559.21 |
| 2.000 |
$198,137.82 |
$142,795.68 |
$113,055.46 |
$99,866.12 |
$78,508.03 |
$65,777.95 |
$57,361.25 |
| 2.500 |
$201,578.77 |
$146,297.46 |
$116,623.18 |
$103,479.02 |
$82,235.63 |
$69,620.83 |
$61,318.81 |
| 3.000 |
$205,057.20 |
$149,852.62 |
$120,259.99 |
$107,171.36 |
$86,068.00 |
$73,592.85 |
$65,428.73 |
| 3.500 |
$208,573.04 |
$153,460.98 |
$123,965.54 |
$110,942.62 |
$90,003.95 |
$77,691.77 |
$69,687.25 |
| 4.000 |
$212,126.21 |
$157,122.33 |
$127,739.40 |
$114,792.17 |
$94,042.09 |
$81,915.00 |
$74,090.08 |
| 4.125 |
$213,020.32 |
$158,045.92 |
$128,693.48 |
$115,766.71 |
$95,067.41 |
|
$75,212.79 |
| 4.500 |
$215,716.60 |
$160,836.45 |
$131,581.10 |
$118,719.31 |
$98,180.86 |
$86,259.64 |
$78,632.49 |
| 5.000 |
$219,344.13 |
$164,603.07 |
$135,490.14 |
$122,723.26 |
$102,418.53 |
$90,722.53 |
$83,309.35 |
| 5.500 |
$223,008.69 |
$168,421.93 |
$139,465.92 |
$126,803.18 |
$106,753.23 |
$95,300.24 |
$88,115.18 |
| 6.000 |
$226,710.16 |
$172,292.72 |
$143,507.83 |
$130,958.14 |
$111,182.94 |
$99,989.13 |
$93,044.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
