樓價: |
$2,210,000.00 |
|
|
首期: |
$663,000.00 |
| |
貸款金額: |
$1,547,000.00 |
全期供款共: |
$2,481,835.88 |
每月供款額: |
$8,272.79 (4.125厘息計供300期) |
全期利息共: |
$934,835.88 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,105.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,076.44 |
$13,552.36 |
$10,579.34 |
$9,258.71 |
$7,114.56 |
$5,830.22 |
$4,975.76 |
1.500 |
$19,411.96 |
$13,890.75 |
$10,921.12 |
$9,602.89 |
$7,464.98 |
$6,187.01 |
$5,339.01 |
2.000 |
$19,751.22 |
$14,234.48 |
$11,269.85 |
$9,955.08 |
$7,826.02 |
$6,557.03 |
$5,718.01 |
2.500 |
$20,094.23 |
$14,583.55 |
$11,625.50 |
$10,315.23 |
$8,197.60 |
$6,940.10 |
$6,112.52 |
3.000 |
$20,440.98 |
$14,937.95 |
$11,988.03 |
$10,683.30 |
$8,579.62 |
$7,336.05 |
$6,522.21 |
3.500 |
$20,791.45 |
$15,297.64 |
$12,357.41 |
$11,059.23 |
$8,971.98 |
$7,744.65 |
$6,946.72 |
4.000 |
$21,145.64 |
$15,662.62 |
$12,733.61 |
$11,442.97 |
$9,374.52 |
$8,165.64 |
$7,385.61 |
4.125 |
$21,234.77 |
$15,754.69 |
$12,828.71 |
$11,540.12 |
$9,476.72 |
|
$7,497.53 |
4.500 |
$21,503.55 |
$16,032.86 |
$13,116.56 |
$11,834.45 |
$9,787.09 |
$8,598.73 |
$7,838.42 |
5.000 |
$21,865.16 |
$16,408.34 |
$13,506.23 |
$12,233.58 |
$10,209.52 |
$9,043.61 |
$8,304.63 |
5.500 |
$22,230.46 |
$16,789.02 |
$13,902.56 |
$12,640.28 |
$10,641.62 |
$9,499.93 |
$8,783.70 |
6.000 |
$22,599.43 |
$17,174.87 |
$14,305.47 |
$13,054.47 |
$11,083.19 |
$9,967.34 |
$9,275.05 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|