| 樓價： |
$21,999,000.00 |
|
|
| 首期： |
$6,599,700.00 |
| |
| 貸款金額： |
$15,399,300.00 |
全期供款共： |
$24,704,935.55 |
| 每月供款額： |
$82,349.79 (4.125厘息計供300期) |
全期利息共： |
$9,305,635.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$219,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$934,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$189,892.57 |
$134,904.21 |
$105,309.89 |
$92,163.97 |
$70,820.50 |
$58,035.72 |
$49,530.23 |
| 1.500 |
$193,232.41 |
$138,272.62 |
$108,712.11 |
$95,590.08 |
$74,308.62 |
$61,587.39 |
$53,146.10 |
| 2.000 |
$196,609.56 |
$141,694.28 |
$112,183.45 |
$99,095.84 |
$77,902.49 |
$65,270.60 |
$56,918.81 |
| 2.500 |
$200,023.97 |
$145,169.05 |
$115,723.65 |
$102,680.87 |
$81,601.34 |
$69,083.84 |
$60,845.85 |
| 3.000 |
$203,475.57 |
$148,696.79 |
$119,332.41 |
$106,344.74 |
$85,404.15 |
$73,025.22 |
$64,924.07 |
| 3.500 |
$206,964.29 |
$152,277.31 |
$123,009.37 |
$110,086.91 |
$89,309.74 |
$77,092.53 |
$69,149.74 |
| 4.000 |
$210,490.05 |
$155,910.43 |
$126,754.13 |
$113,906.76 |
$93,316.73 |
$81,283.18 |
$73,518.61 |
| 4.125 |
$211,377.27 |
$156,826.89 |
$127,700.85 |
$114,873.79 |
$94,334.14 |
|
$74,632.67 |
| 4.500 |
$214,052.75 |
$159,595.89 |
$130,566.20 |
$117,803.61 |
$97,423.58 |
$85,594.31 |
$78,025.99 |
| 5.000 |
$217,652.31 |
$163,333.47 |
$134,445.08 |
$121,776.68 |
$101,628.56 |
$90,022.77 |
$82,666.77 |
| 5.500 |
$221,288.60 |
$167,122.87 |
$138,390.20 |
$125,825.13 |
$105,929.83 |
$94,565.18 |
$87,435.53 |
| 6.000 |
$224,961.51 |
$170,963.80 |
$142,400.94 |
$129,948.04 |
$110,325.37 |
$99,217.91 |
$92,326.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
