| 樓價： |
$219,985,000.00 |
|
|
| 首期： |
$65,995,500.00 |
| |
| 貸款金額： |
$153,989,500.00 |
全期供款共： |
$247,043,740.45 |
| 每月供款額： |
$823,479.13 (4.125厘息計供300期) |
全期利息共： |
$93,054,240.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$118,992.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,199,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,349,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,898,882.54 |
$1,349,011.48 |
$1,053,074.92 |
$921,618.71 |
$708,188.94 |
$580,344.01 |
$495,291.09 |
| 1.500 |
$1,932,280.19 |
$1,382,694.82 |
$1,087,096.42 |
$955,879.07 |
$743,069.26 |
$615,859.95 |
$531,448.89 |
| 2.000 |
$1,966,050.94 |
$1,416,910.58 |
$1,121,808.99 |
$990,935.83 |
$779,007.22 |
$652,691.18 |
$569,175.18 |
| 2.500 |
$2,000,194.25 |
$1,451,657.50 |
$1,157,210.19 |
$1,026,785.37 |
$815,994.82 |
$690,822.67 |
$608,444.70 |
| 3.000 |
$2,034,709.47 |
$1,486,934.08 |
$1,193,296.98 |
$1,063,423.21 |
$854,022.07 |
$730,235.63 |
$649,225.94 |
| 3.500 |
$2,069,595.88 |
$1,522,738.53 |
$1,230,065.78 |
$1,100,844.05 |
$893,077.07 |
$770,907.73 |
$691,481.67 |
| 4.000 |
$2,104,852.65 |
$1,559,068.82 |
$1,267,512.45 |
$1,139,041.74 |
$933,146.08 |
$812,813.31 |
$735,169.43 |
| 4.125 |
$2,113,724.61 |
$1,568,233.29 |
$1,276,979.50 |
$1,148,711.75 |
$943,319.99 |
|
$746,309.70 |
| 4.500 |
$2,140,478.89 |
$1,595,922.67 |
$1,305,632.34 |
$1,178,009.34 |
$974,213.61 |
$855,923.65 |
$780,242.18 |
| 5.000 |
$2,176,473.59 |
$1,633,297.57 |
$1,344,420.27 |
$1,217,739.15 |
$1,016,262.54 |
$900,207.28 |
$826,648.93 |
| 5.500 |
$2,212,835.68 |
$1,671,190.73 |
$1,383,870.55 |
$1,258,222.73 |
$1,059,274.23 |
$945,630.26 |
$874,335.44 |
| 6.000 |
$2,249,564.00 |
$1,709,599.16 |
$1,423,977.01 |
$1,299,450.91 |
$1,103,228.60 |
$992,156.51 |
$923,244.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
