樓價: |
$2,190,000.00 |
|
|
首期: |
$657,000.00 |
| |
貸款金額: |
$1,533,000.00 |
全期供款共: |
$2,459,375.83 |
每月供款額: |
$8,197.92 (4.125厘息計供300期) |
全期利息共: |
$926,375.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,095.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$21,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,903.80 |
$13,429.71 |
$10,483.60 |
$9,174.92 |
$7,050.18 |
$5,777.45 |
$4,930.73 |
1.500 |
$19,236.28 |
$13,765.04 |
$10,822.29 |
$9,515.99 |
$7,397.42 |
$6,131.02 |
$5,290.69 |
2.000 |
$19,572.48 |
$14,105.66 |
$11,167.86 |
$9,864.99 |
$7,755.19 |
$6,497.69 |
$5,666.27 |
2.500 |
$19,912.38 |
$14,451.58 |
$11,520.29 |
$10,221.88 |
$8,123.41 |
$6,877.29 |
$6,057.20 |
3.000 |
$20,255.99 |
$14,802.76 |
$11,879.54 |
$10,586.62 |
$8,501.98 |
$7,269.66 |
$6,463.19 |
3.500 |
$20,603.29 |
$15,159.20 |
$12,245.58 |
$10,959.15 |
$8,890.78 |
$7,674.56 |
$6,883.86 |
4.000 |
$20,954.28 |
$15,520.88 |
$12,618.37 |
$11,339.42 |
$9,289.68 |
$8,091.74 |
$7,318.78 |
4.125 |
$21,042.60 |
$15,612.11 |
$12,712.62 |
$11,435.68 |
$9,390.96 |
|
$7,429.68 |
4.500 |
$21,308.95 |
$15,887.77 |
$12,997.86 |
$11,727.35 |
$9,698.51 |
$8,520.91 |
$7,767.49 |
5.000 |
$21,667.28 |
$16,259.84 |
$13,384.01 |
$12,122.87 |
$10,117.12 |
$8,961.77 |
$8,229.48 |
5.500 |
$22,029.28 |
$16,637.08 |
$13,776.74 |
$12,525.89 |
$10,545.31 |
$9,413.96 |
$8,704.21 |
6.000 |
$22,394.91 |
$17,019.44 |
$14,176.01 |
$12,936.33 |
$10,982.89 |
$9,877.14 |
$9,191.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|