| 樓價： |
$21,741,000.00 |
|
|
| 首期： |
$6,522,300.00 |
| |
| 貸款金額： |
$15,218,700.00 |
全期供款共： |
$24,415,200.86 |
| 每月供款額： |
$81,384.00 (4.125厘息計供300期) |
全期利息共： |
$9,196,500.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,870.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$923,993.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,665.55 |
$133,322.08 |
$104,074.83 |
$91,083.08 |
$69,989.93 |
$57,355.09 |
$48,949.35 |
| 1.500 |
$190,966.22 |
$136,650.99 |
$107,437.16 |
$94,469.02 |
$73,437.14 |
$60,865.11 |
$52,522.81 |
| 2.000 |
$194,303.76 |
$140,032.51 |
$110,867.78 |
$97,933.66 |
$76,988.87 |
$64,505.12 |
$56,251.28 |
| 2.500 |
$197,678.13 |
$143,466.54 |
$114,366.46 |
$101,476.65 |
$80,644.33 |
$68,273.63 |
$60,132.26 |
| 3.000 |
$201,089.25 |
$146,952.90 |
$117,932.90 |
$105,097.55 |
$84,402.54 |
$72,168.80 |
$64,162.65 |
| 3.500 |
$204,537.05 |
$150,491.44 |
$121,566.74 |
$108,795.83 |
$88,262.33 |
$76,188.40 |
$68,338.76 |
| 4.000 |
$208,021.46 |
$154,081.94 |
$125,267.58 |
$112,570.89 |
$92,222.33 |
$80,329.91 |
$72,656.40 |
| 4.125 |
$208,898.27 |
$154,987.66 |
$126,203.20 |
$113,526.57 |
$93,227.81 |
|
$73,757.39 |
| 4.500 |
$211,542.38 |
$157,724.19 |
$129,034.95 |
$116,422.03 |
$96,281.01 |
$84,590.48 |
$77,110.92 |
| 5.000 |
$215,099.72 |
$161,417.93 |
$132,868.34 |
$120,348.51 |
$100,436.68 |
$88,967.00 |
$81,697.27 |
| 5.500 |
$218,693.37 |
$165,162.89 |
$136,767.19 |
$124,349.48 |
$104,687.51 |
$93,456.13 |
$86,410.10 |
| 6.000 |
$222,323.21 |
$168,958.77 |
$140,730.89 |
$128,424.04 |
$109,031.49 |
$98,054.30 |
$91,243.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
